| Revenue | DKK -219K | -1220% |
| EBITDA | DKK -925K | -47% |
| Net profit | DKK 13,8M | +139% |
| Total assets | DKK 535,4M | +13% |
| Equity | DKK 397,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -37 | -64 | -35 | -317 | -165 | 949 | -213 | -210 | -236 | 9 | 20 | -219 |
| Staff expenses | -0 | -0 | -0 | -0 | -269 | -605 | -615 | -658 | -389 | -378 | -498 | -502 | -706 |
| EBITDA | -29 | -37 | 18 | -35 | -585 | -770 | 335 | -871 | -599 | -613 | -490 | -632 | -925 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -163 | -68 | -0 |
| EBIT | -29 | -37 | 18 | -35 | -585 | -770 | 335 | -871 | -600 | -614 | -653 | -700 | -926 |
| Net financials | 1.921 | 2.227 | 8.273 | 12.510 | 62.302 | 2.508 | 10.495 | 30.577 | 151.485 | 127.085 | -2.958 | -28.738 | 15.652 |
| Profit before tax | 1.905 | 2.190 | 8.291 | 12.475 | 61.716 | 1.738 | 10.830 | 29.706 | 150.886 | 126.472 | -3.611 | -29.438 | 14.726 |
| Tax | 7 | 22 | 41 | 19 | 19 | 94 | 167 | 83 | 310 | 2.596 | 1.305 | 5.960 | 877 |
| Net profit | 1.898 | 2.168 | 8.250 | 12.455 | 61.697 | 1.644 | 10.663 | 29.623 | 150.575 | 123.875 | -4.916 | -35.398 | 13.850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.432 | 10.160 | 42.872 | 55.401 | 110.503 | 115.128 | 122.660 | 166.628 | 317.658 | 483.762 | 479.515 | 475.550 | 535.373 |
| Equity | 2.745 | 4.913 | 35.144 | 48.415 | 110.061 | 111.654 | 122.264 | 150.887 | 301.407 | 424.282 | 419.309 | 383.852 | 397.641 |
| Long-term debt | 0 | 0 | 2.000 | 0 | 0 | 0 | 0 | 15.245 | 15.550 | 55.975 | 0 | 0 | 0 |
| Short-term debt | 3.687 | 5.247 | 5.727 | 6.986 | 442 | 3.475 | 396 | 496 | 701 | 3.505 | 60.152 | 91.698 | 137.732 |
| Total debt | 3.687 | 5.247 | 7.727 | 6.986 | 442 | 3.475 | 396 | 15.741 | 16.251 | 59.480 | 60.152 | 91.698 | 137.732 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|