| Revenue | DKK 250K | -13% |
| EBITDA | DKK 142K | -25% |
| Net profit | DKK -24K | -970% |
| Total assets | DKK 11,9M | -2% |
| Equity | DKK 7,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 809 | 848 | 360 | 37 | 234 | 370 | 323 | 185 | 79 | 440 | 425 | 289 | 250 |
| Staff expenses | -272 | -335 | -303 | -364 | -372 | -310 | -308 | -347 | -349 | -489 | -403 | -359 | -101 | -109 |
| EBITDA | 524 | 488 | 545 | -4 | 1.370 | -77 | 42 | -24 | -163 | -410 | 37 | 66 | 188 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 852 | -0 | -0 | -20 | -20 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 524 | 488 | 545 | -4 | 517 | -77 | 42 | -44 | -183 | -435 | 12 | 41 | 163 | 117 |
| Net financials | -308 | -304 | -307 | -764 | -110 | 18 | -46 | -35 | -36 | -106 | -57 | -174 | -160 | -147 |
| Profit before tax | 217 | 185 | 253 | -506 | 407 | -59 | -4 | -79 | -219 | -541 | -45 | -133 | 3 | -30 |
| Tax | 55 | -335 | 59 | 189 | -109 | -13 | 4 | -22 | -48 | -119 | -10 | -29 | 1 | -7 |
| Net profit | 162 | 520 | 194 | -695 | 516 | -46 | -8 | -58 | -171 | -422 | -35 | -103 | 3 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.159 | 19.192 | 19.187 | 19.296 | 10.317 | 10.423 | 11.586 | 11.398 | 11.070 | 11.400 | 11.239 | 12.225 | 12.112 | 11.900 |
| Equity | — | 9.570 | 9.665 | 8.871 | 9.287 | 9.140 | 9.029 | 8.865 | 8.587 | 8.052 | 7.902 | 7.681 | 7.562 | 7.403 |
| Long-term debt | 11.961 | 11.648 | 5.668 | 6.322 | 0 | 0 | 1.522 | 1.500 | 1.479 | 2.496 | 2.477 | 3.706 | 3.673 | 3.624 |
| Short-term debt | 858 | 997 | 1.044 | 3.196 | 232 | 498 | 247 | 266 | 286 | 252 | 270 | 277 | 316 | 318 |
| Total debt | 12.818 | 12.645 | 6.712 | 9.518 | 232 | 498 | 1.769 | 1.766 | 1.765 | 2.749 | 2.747 | 3.983 | 3.989 | 3.942 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|