| Revenue | DKK 1,9M | -11% |
| EBITDA | DKK 171K | -53% |
| Net profit | DKK 100K | -60% |
| Total assets | DKK 2,8M | +2% |
| Equity | DKK 1,2M | +9% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.639 | 2.223 | 2.127 | 2.127 | 1.886 |
| Staff expenses | -1.454 | -1.548 | -1.675 | -1.761 | -1.715 |
| EBITDA | 185 | 675 | 452 | 366 | 171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 185 | 675 | 452 | 366 | 171 |
| Net financials | -60 | -55 | -44 | -46 | -41 |
| Profit before tax | 125 | 620 | 408 | 320 | 130 |
| Tax | 28 | 137 | 91 | 71 | 30 |
| Net profit | 97 | 482 | 317 | 250 | 100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.569 | 2.648 | 2.759 | 2.756 | 2.805 |
| Equity | 600 | 782 | 880 | 1.129 | 1.229 |
| Long-term debt | 800 | 800 | 800 | 600 | 480 |
| Short-term debt | 1.169 | 1.065 | 1.079 | 1.026 | 1.096 |
| Total debt | 1.969 | 1.865 | 1.879 | 1.626 | 1.576 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NP Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (2) | ||
TS Management | Management | 2009 – 2009 |
JM Management | Management | 2009 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Palle Larsen | Chief Executive Officer | 0 companies |
| Thomas Sørensen | Management | 0 companies |
| Jesper Mogens Andersen | Management | 0 companies |