| Revenue | DKK 21,4M | +9% |
| EBITDA | DKK 2,5M | +8% |
| Net profit | DKK 2M | -5% |
| Total assets | DKK 12,6M | -6% |
| Equity | DKK 10,3M | -1% |
| Employees | 72 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.769 | 13.030 | 23.924 | 17.266 | 19.583 | 20.262 | 31.333 | 30.999 | 40.901 | 51.202 | 37.374 | 22.243 | 19.676 | 21.401 |
| Staff expenses | -1.981 | -11.570 | -20.422 | -15.247 | -17.435 | -18.528 | -27.940 | -27.895 | -36.735 | -43.969 | -31.516 | -19.572 | -17.405 | -18.949 |
| EBITDA | 789 | 1.460 | 3.502 | 2.019 | 2.148 | 1.734 | 3.393 | 3.104 | 4.166 | 7.309 | 5.858 | 2.671 | 2.272 | 2.452 |
| Depreciation & amort. | 29 | -63 | -108 | -108 | -89 | -73 | -46 | -0 | -0 | 38 | -0 | -0 | -0 | -0 |
| EBIT | 760 | 1.398 | 3.393 | 1.910 | 2.059 | 1.661 | 3.348 | 3.104 | 4.166 | 7.271 | 5.858 | 2.671 | 2.272 | 2.452 |
| Net financials | 1 | 8 | 1 | 7 | 181 | 5 | -197 | 61 | 119 | 248 | -288 | 328 | 416 | 94 |
| Profit before tax | 760 | 1.406 | 3.394 | 1.918 | 2.240 | 1.667 | 3.151 | 3.165 | 4.285 | 7.520 | 5.570 | 2.999 | 2.688 | 2.547 |
| Tax | 213 | 356 | 837 | 455 | 496 | 368 | 694 | 699 | 948 | 1.662 | 1.228 | 657 | 591 | 564 |
| Net profit | 548 | 1.050 | 2.557 | 1.463 | 1.744 | 1.298 | 2.457 | 2.466 | 3.337 | 5.857 | 4.342 | 2.342 | 2.097 | 1.983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.409 | 4.656 | 8.710 | 7.523 | 7.640 | 8.553 | 11.332 | 10.977 | 15.241 | 18.822 | 15.700 | 15.014 | 13.342 | 12.573 |
| Equity | 1.658 | 2.508 | 4.815 | 4.778 | 5.221 | 5.019 | 5.977 | 6.443 | 7.779 | 11.137 | 11.978 | 11.320 | 10.418 | 10.301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.750 | 2.136 | 3.895 | 2.745 | 2.419 | 3.533 | 5.355 | 4.535 | 7.129 | 7.685 | 3.721 | 3.694 | 2.924 | 2.272 |
| Total debt | 1.750 | 2.136 | 3.895 | 2.745 | 2.419 | 3.533 | 5.355 | 4.535 | 7.462 | 7.685 | 3.721 | 3.694 | 2.924 | 2.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2009 | — | — |
| Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANAVO HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
SELECTIVE HOLDING ApS | Company | 33.3% | 50.0% | 2009 |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Foustad Jørgensen | Management | 0 companies |
| DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |