| Revenue | DKK -122K | +636% |
| EBITDA | DKK -122K | -636% |
| Net profit | DKK 5,4M | -40% |
| Total assets | DKK 127,6M | +4% |
| Equity | DKK 127,5M | +4% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -8 | -10 | -11 | -11 | -8 | -21 | -29 | -28 | -35 | -29 | -17 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -8 | -8 | -10 | -11 | -11 | -8 | -21 | -29 | -28 | -35 | -29 | -17 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -8 | -8 | -10 | -11 | -11 | -8 | -21 | -29 | -28 | -35 | -29 | -17 | -122 |
| Net financials | 0 | 0 | -1.147 | 985 | 7.861 | 5.532 | 8.784 | 10.887 | 11.318 | 5.678 | 34.716 | 40.950 | 22.238 | 9.076 | 5.604 |
| Profit before tax | — | — | -1.155 | 977 | 7.851 | 5.521 | 8.773 | 10.879 | 11.297 | 5.650 | 34.688 | 40.915 | 22.209 | 9.059 | 5.482 |
| Tax | -0 | -0 | -139 | -117 | -117 | -149 | -57 | -25 | -26 | -14 | -27 | -16 | 56 | 130 | 113 |
| Net profit | — | — | -1.016 | 1.094 | 7.968 | 5.669 | 8.829 | 10.904 | 11.323 | 5.664 | 34.716 | 40.930 | 22.153 | 8.928 | 5.368 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 26.448 | 27.626 | 44.925 | 43.503 | 35.958 | 42.187 | 49.152 | 49.544 | 84.711 | 123.516 | 123.162 | 123.182 | 127.615 |
| Equity | — | — | 11.259 | 11.963 | 21.164 | 28.090 | 30.949 | 35.203 | 44.745 | 49.534 | 79.277 | 112.817 | 123.152 | 123.041 | 127.492 |
| Long-term debt | 0 | 0 | 15.179 | 0 | 0 | 0 | 0 | -660 | -737 | -737 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 10 | 15.663 | 23.760 | 15.414 | 5.008 | 6.984 | 4.407 | 10 | 5.434 | 10.699 | 10 | 140 | 123 |
| Total debt | 0 | 0 | 15.189 | 15.663 | 23.760 | 15.414 | 5.008 | 6.984 | 4.407 | 10 | 5.434 | 10.699 | 10 | 140 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
NS HOLDING, ODENSE ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|