| Revenue | DKK 1,9M | -4% |
| EBITDA | DKK 1,4M | +162% |
| Net profit | DKK 922K | +11597% |
| Total assets | DKK 16,1M | +3% |
| Equity | DKK 13,8M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.348 | 1.944 | 3.776 | 1.983 | 1.895 |
| Staff expenses | -1.468 | -1.372 | -1.404 | -1.465 | -540 |
| EBITDA | 1.880 | 571 | 2.372 | 518 | 1.355 |
| Depreciation & amort. | -225 | -174 | -145 | -123 | -166 |
| EBIT | 1.654 | 397 | 2.227 | 394 | 1.189 |
| Net financials | 23 | -437 | -143 | -403 | -4 |
| Profit before tax | 1.677 | -40 | 2.084 | -9 | 1.185 |
| Tax | 373 | -74 | 407 | -1 | 263 |
| Net profit | 1.304 | 34 | 1.677 | -8 | 922 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.850 | 17.722 | 21.643 | 15.632 | 16.122 |
| Equity | 11.177 | 11.211 | 12.889 | 12.881 | 13.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.673 | 6.511 | 8.755 | 2.751 | 2.319 |
| Total debt | 6.673 | 6.511 | 8.755 | 2.751 | 2.319 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CW Management | Management | 2016 |
RP Management | Management | 2009 |
CC | Founder | 2009 |
| Former (4) | ||
NC Management | Management | 2012 – 2013 |
CH | Management | 2009 – 2012 |
FP Management | Management | 2010 – 2012 |
RD Management | Management | 2012 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Chad Whalen | Management | 0 companies |
| Nicole Cambré | Management | 0 companies |
| Reinier Pieter Keijzer | Management | 0 companies |
| Cornelius Hubertus Stephanus Maria Majoor | Management | 0 companies |
| Flemming Peter Zwicky | Management | 0 companies |
| Calgon Carbon Investments, Inc. | Founder | 0 companies |
| Richard Dee Rose | Management | 0 companies |