| Revenue | DKK 110K | -58% |
| EBITDA | DKK 8K | -93% |
| Net profit | DKK 3K | -96% |
| Total assets | DKK 293K | -17% |
| Equity | DKK 281K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 536 | -829 | 352 | -20 | -90 | 333 | 574 | 620 | 498 | 264 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -254 | -477 | -0 | -0 | -0 | -0 |
| EBITDA | 536 | -829 | 352 | -20 | -90 | 79 | 96 | -43 | 113 | 113 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 536 | -829 | 352 | -20 | -90 | 79 | 96 | -43 | 113 | 113 | 8 |
| Net financials | 22 | -36 | 10 | -6 | -5 | -3 | -0 | -0 | -1 | -3 | -3 |
| Profit before tax | 558 | -427 | 356 | -14 | -95 | 76 | 96 | -43 | 112 | 110 | 4 |
| Tax | 142 | 215 | 91 | -0 | -24 | 54 | 21 | -0 | 15 | 24 | 1 |
| Net profit | 416 | -642 | 265 | -14 | -71 | 22 | 75 | -43 | 97 | 86 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 971 | 584 | 352 | 300 | 217 | 248 | 268 | 370 | 353 | 293 |
| Equity | 125 | 125 | 126 | 112 | 40 | 63 | 137 | 94 | 192 | 278 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 |
| Short-term debt | 541 | -846 | 458 | 240 | 259 | 154 | 111 | 160 | 179 | 75 | 13 |
| Total debt | 541 | -846 | 458 | 240 | 259 | 154 | 111 | 174 | 179 | 75 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2013 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADSEN AF 1970 ApS | Company | 50.0% | 50.0% | 2009 |
ROBIN MASTERS ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Maria Madsen | Management | 0 companies |
| Robin Madsen | Chief Executive Officer | 0 companies |
| Johnny Madsen | Management | 0 companies |