| Revenue | DKK -138K | -155% |
| EBITDA | DKK -138K | -155% |
| Net profit | DKK -138K | -155% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 1,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.588 | -850 | 1.025 | -857 | 121 | 72 | -192 | -11 | -1.702 | 250 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.230 | -1.192 | 673 | -1.037 | -28 | 72 | -192 | -11 | -1.702 | 250 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.230 | -1.192 | 673 | -1.037 | -28 | 72 | -192 | -11 | -1.702 | 250 | -138 |
| Net financials | -394 | 70 | 22 | 144 | 5 | -76 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 6.230 | -1.192 | 673 | -1.037 | -28 | -4 | -192 | -11 | -1.702 | 250 | -138 |
| Tax | 1.464 | -280 | 186 | -197 | 291 | -172 | -0 | 107 | -0 | -0 | -0 |
| Net profit | 4.372 | -841 | 508 | -697 | -314 | 168 | -192 | -118 | -1.702 | 250 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.842 | 18.201 | 17.592 | 15.355 | 282 | 3.831 | 3.639 | 2.834 | 1.131 | 1.381 | 1.243 |
| Equity | 5.097 | 4.256 | 4.764 | 4.067 | 191 | 3.806 | 3.614 | 2.833 | 1.131 | 1.381 | 1.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.745 | 13.945 | 12.828 | 11.288 | 92 | 25 | 25 | 0 | 0 | 0 | 0 |
| Total debt | 12.745 | 13.945 | 12.828 | 11.288 | 92 | 25 | 25 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PG Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AlPhi Invest ApS | Company | 50.0% | 50.0% | 2020 |
KAJ JØRGENSEN INVEST ApS | Company | 25.0% | 25.0% | 2018 |
AMHOLA (DENMARK) HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
Rehné Consulting ApS | Company | 15.0% | 15.0% | 2018 |
JOHN MIKKELSEN ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Aidan Gallagher | Chief Executive Officer | 0 companies |
| Allan Schweitz Fischer | Chief Executive Officer | 0 companies |
| Patrica Gallagher | Management | 0 companies |
| Mads Valtorp Grønborg | Board of Directors | 0 companies |
| John Alexander Campbell | Chairman | 0 companies |
| Timothy William Lumsdon | Board of Directors | 0 companies |