| Revenue | DKK 4K | -52% |
| EBITDA | DKK 4K | -52% |
| Net profit | DKK 3K | -51% |
| Total assets | DKK 18K | +32% |
| Equity | DKK 12K | +43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 196 | 97 | -3 | 95 | 94 | 93 | 95 | -7 | -8 | 2 | -8 | 9 | 4 |
| Staff expenses | -0 | -280 | -1 | -0 | -0 | -0 | -100 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | -84 | 96 | -3 | 95 | 94 | -7 | -5 | -7 | -8 | 2 | -8 | 9 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | -84 | 96 | -3 | 95 | 94 | -7 | -5 | -7 | -8 | 2 | -8 | 9 | 4 |
| Net financials | 0 | 1 | 15 | 11 | -710 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 100 | -84 | 111 | 8 | -615 | 93 | -7 | -5 | -8 | -9 | 2 | -8 | 9 | 4 |
| Tax | 25 | -21 | 28 | 2 | 24 | 21 | -2 | -1 | -2 | -2 | 0 | -2 | 2 | 1 |
| Net profit | 75 | -63 | 83 | 6 | -638 | 73 | -6 | -4 | -6 | -7 | 2 | -6 | 7 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 818 | 629 | 629 | 14 | 76 | 26 | 67 | 16 | 9 | 11 | 11 | 14 | 18 |
| Equity | 567 | 504 | 588 | 593 | -45 | 28 | 22 | 18 | 12 | 5 | 7 | 1 | 8 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 314 | 42 | 35 | 59 | 48 | 4 | 49 | 4 | 4 | 4 | 10 | 6 | 7 |
| Total debt | 33 | 314 | 42 | 35 | 59 | 48 | 4 | 49 | 4 | 4 | 4 | 10 | 6 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IKANA ApS | Company | 50.0% | 50.0% | 2016 |
BRDR. HEDE A/S | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Karlsen | Management | 0 companies |
| Jens Søndergaard Hede | Board of Directors | 0 companies |
| Mårten Jesper Hede | Chairman | 0 companies |
| Jan Kjær Aarup | Board of Directors | 0 companies |