| Revenue | DKK 3,1M | +27% |
| EBITDA | DKK -706K | +14% |
| Net profit | DKK 24,9M | +357% |
| Total assets | DKK 173,5M | +21% |
| Equity | DKK 151,2M | +12% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -264 | -557 | — | 18.781 | 20.582 | 2.679 | 2.458 | 2.489 | 1.840 | 2.295 | 2.479 | 3.148 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -100 | -2.011 | -1.717 | -1.634 | -2.285 | -1.930 | -3.290 | -3.854 |
| EBITDA | -74 | -264 | -557 | 12.325 | 18.681 | 20.473 | 668 | 741 | 855 | -446 | 365 | -825 | -706 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -10 | -10 | -16 | -22 | -49 |
| EBIT | -74 | -264 | -557 | 12.325 | 18.681 | 20.473 | 668 | 733 | 844 | -456 | 350 | -847 | -755 |
| Net financials | -554 | 1.489 | 1.921 | 11.802 | 18.226 | 20.992 | 14.053 | 4.749 | 22.258 | 21.423 | 9.764 | 6.479 | 25.834 |
| Profit before tax | -628 | 1.226 | 1.364 | 11.711 | 18.015 | 20.534 | 14.721 | 5.482 | 23.102 | 20.967 | 10.114 | 5.633 | 25.078 |
| Tax | -710 | -185 | -559 | -293 | -41 | 252 | 0 | 160 | 84 | -74 | 280 | 174 | 158 |
| Net profit | 82 | 1.411 | 1.923 | 12.004 | 18.055 | 20.282 | 14.721 | 5.323 | 23.018 | 21.040 | 9.834 | 5.458 | 24.920 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.306 | 49.866 | 50.530 | 63.474 | 113.053 | 130.603 | 127.655 | 125.982 | 152.614 | 166.143 | 156.195 | 143.294 | 173.543 |
| Equity | 27.547 | 27.458 | 29.381 | 41.997 | 60.075 | 80.836 | 95.794 | 101.398 | 124.414 | 147.008 | 147.318 | 134.934 | 151.181 |
| Long-term debt | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.759 | 22.409 | 21.149 | 21.476 | 52.978 | 49.767 | 31.861 | 24.584 | 28.124 | 19.134 | 8.874 | 8.355 | 22.353 |
| Total debt | 20.759 | 22.409 | 21.149 | 21.476 | 52.978 | 49.767 | 31.861 | 24.584 | 28.198 | 19.134 | 8.874 | 8.355 | 22.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjersholt-Vendia Assets A/S | Company | 100.0% | 100.0% | 2025 |
Nohrli Portefølje ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Haugaard | Management | 0 companies |
| Halvor Gunleik Sandland | Board of Directors | 0 companies |
| Thomas Szwarc Sandland | Chairman | 0 companies |
| Svein Olaf Olsen | Board of Directors | 0 companies |
| Lone Haugaard | Board of Directors | 0 companies |
| Ove Haugaard | Chairman | 0 companies |
| Brian Schiønning Larsen | Chairman | 0 companies |
| Knut Geirmund Stormyr | Chairman | 0 companies |