| Revenue | DKK 1,2M | -11% |
| EBITDA | DKK 1,4M | -37% |
| Net profit | DKK 465K | -57% |
| Total assets | DKK 25,4M | +1% |
| Equity | DKK 9,8M | +5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.964 | 194 | -1.657 | 649 | -2.193 | 692 | 265 | 1.430 | 1.368 | 1.406 | 1.348 | 1.357 | 1.202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.964 | 194 | -1.657 | 649 | -2.193 | 692 | 265 | 4.030 | 1.667 | 3.046 | 1.523 | 2.208 | 1.395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.964 | 194 | -1.657 | 649 | -2.193 | 692 | 265 | 4.030 | 1.667 | 3.046 | 1.523 | 2.208 | 1.395 |
| Net financials | -1.732 | -902 | -929 | -840 | -737 | -647 | -730 | 5.618 | -330 | -332 | -614 | -867 | -799 |
| Profit before tax | 232 | -707 | -2.586 | -191 | -2.931 | 45 | -465 | 9.649 | 1.336 | 2.714 | 909 | 1.341 | 596 |
| Tax | 68 | -182 | -134 | -46 | -0 | 48 | 44 | 188 | 177 | 188 | 109 | 268 | 132 |
| Net profit | 164 | -525 | -2.452 | -145 | -2.931 | -3 | -508 | 9.461 | 1.159 | 2.527 | 800 | 1.073 | 465 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.874 | 27.453 | 24.624 | 24.414 | 21.350 | 20.805 | 19.797 | 22.393 | 22.562 | 24.199 | 24.388 | 25.278 | 25.424 |
| Equity | 883 | 358 | -2.094 | -2.239 | -5.170 | -5.173 | -5.681 | 3.780 | 4.939 | 7.466 | 8.266 | 9.339 | 9.803 |
| Long-term debt | 25.961 | 26.187 | 25.955 | 26.016 | 25.400 | 24.520 | 23.677 | 13.742 | 15.605 | 14.563 | 13.920 | 13.232 | 12.375 |
| Short-term debt | 725 | 768 | 764 | 637 | 1.120 | 1.457 | 1.801 | 4.872 | 2.018 | 2.171 | 2.202 | 2.493 | 2.907 |
| Total debt | 26.686 | 26.955 | 26.719 | 26.653 | 26.520 | 25.977 | 25.478 | 18.613 | 17.623 | 16.734 | 16.122 | 15.725 | 15.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2021 | — | — |
KS Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOL ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Jørgensen | Management | 0 companies |
| Karina Sønderby | Founder | 0 companies |