| Revenue | — | — |
| EBITDA | DKK -17K | -9% |
| Net profit | DKK 111K | -28% |
| Total assets | DKK 1,7M | +12% |
| Equity | DKK 764K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -14 | -14 | -14 | -9 | -13 | -17 | -10 | -10 | -38 | -23 | -15 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -14 | 152 | -14 | -9 | -13 | 19 | -10 | -10 | -38 | -23 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -14 | 152 | -14 | -9 | -13 | 19 | -10 | -10 | -38 | -23 | -15 | -17 |
| Net financials | 1.013 | 947 | -376 | 68 | 73 | 37 | 3 | -5 | 57 | 206 | 174 | 213 | 158 |
| Profit before tax | 1.018 | 933 | -224 | 54 | 64 | 25 | 22 | -15 | 47 | 168 | 152 | 198 | 142 |
| Tax | 10 | -14 | -11 | 13 | -0 | -0 | -1 | 1 | -1 | 37 | 34 | 44 | 31 |
| Net profit | 1.007 | 947 | -213 | 41 | 64 | 25 | 23 | -16 | 49 | 131 | 118 | 155 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.811 | 5.211 | 3.984 | 4.012 | 2.576 | 1.021 | 827 | 534 | 1.320 | 1.520 | 1.705 | 1.554 | 1.746 |
| Equity | 3.231 | 4.178 | 3.965 | 4.006 | 2.570 | 794 | 817 | 201 | 250 | 380 | 499 | 653 | 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.055 | 1.093 | 1.163 | 847 | 941 |
| Short-term debt | 580 | 1.033 | 19 | 6 | 6 | 227 | 10 | 333 | 15 | 47 | 43 | 53 | 41 |
| Total debt | 580 | 1.033 | 19 | 6 | 6 | 227 | 10 | 333 | 1.070 | 1.140 | 1.206 | 901 | 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Martin Damgaard | Chief Executive Officer | 0 companies |