| Revenue | DKK -26K | +14% |
| EBITDA | DKK -26K | -14% |
| Net profit | DKK 1,5M | -45% |
| Total assets | DKK 26,7M | +3% |
| Equity | DKK 26,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -15 | -23 | -68 | -38 | -32 | -22 | -23 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -53 | 37 | -16 | -20 | -15 | -15 | -23 | -140 | -38 | -164 | -22 | -23 | -26 |
| Depreciation & amort. | -50 | -50 | 26 | -0 | -0 | -0 | -0 | -3 | -61 | -79 | -19 | -0 | -0 | -0 |
| EBIT | -110 | -103 | 11 | -16 | -20 | -15 | -15 | -26 | -202 | -117 | -183 | -22 | -23 | -26 |
| Net financials | 1.276 | 984 | 1.291 | 420 | 1.006 | 879 | 557 | 3.787 | 5.199 | 3.649 | -1.310 | 1.196 | 3.316 | 1.713 |
| Profit before tax | 1.166 | 881 | 1.302 | 404 | 986 | 864 | 541 | 3.761 | 4.998 | 3.532 | -1.493 | 1.174 | 3.293 | 1.687 |
| Tax | 168 | 70 | 196 | 25 | 152 | 128 | 53 | 209 | -157 | 608 | -297 | 273 | 600 | 219 |
| Net profit | 998 | 810 | 1.107 | 379 | 835 | 736 | 488 | 3.552 | 5.155 | 2.924 | -1.196 | 855 | 2.693 | 1.468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.184 | 8.949 | 10.230 | 10.320 | 11.105 | 11.818 | 12.370 | 15.836 | 20.813 | 24.043 | 22.218 | 22.953 | 25.799 | 26.676 |
| Equity | 8.159 | 8.921 | 9.978 | 10.308 | 11.091 | 11.776 | 12.211 | 15.655 | 20.699 | 23.511 | 22.200 | 22.935 | 25.332 | 26.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 384 | 0 | 0 | 0 | 153 |
| Short-term debt | 14 | 21 | 252 | 13 | 14 | 42 | 159 | 172 | 114 | 119 | 19 | 19 | 467 | 19 |
| Total debt | 14 | 21 | 252 | 13 | 14 | 42 | 159 | 172 | 114 | 503 | 19 | 19 | 467 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|