| Revenue | DKK -65K | -37% |
| EBITDA | DKK -65K | +37% |
| Net profit | DKK 5,6M | -34% |
| Total assets | DKK 109,9M | +4% |
| Equity | DKK 109,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -124 | -88 | -103 | -106 | -95 | -136 | -103 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -208 | -87 | -107 | -85 | -125 | -95 | -176 | -565 | -139 | -106 | -95 | -136 | -103 | -65 |
| Depreciation & amort. | -0 | -0 | -867 | -0 | -57 | -66 | -68 | -123 | -61 | -84 | -84 | -84 | -70 | -0 |
| EBIT | -208 | -87 | -974 | -85 | -183 | -161 | -243 | -688 | -200 | -190 | -179 | -220 | -173 | -65 |
| Net financials | 5.186 | 4.003 | 4.994 | 7.754 | 4.815 | 5.747 | 4.706 | 8.982 | 5.820 | 15.776 | 2.501 | 7.286 | 10.310 | 5.741 |
| Profit before tax | 4.978 | 3.916 | 4.020 | 6.096 | 3.787 | 4.335 | 3.056 | 7.828 | 5.620 | 15.585 | 2.322 | 7.065 | 10.137 | 5.676 |
| Tax | 701 | 453 | 607 | 1.044 | 525 | 538 | 316 | 742 | -32 | 2.258 | -844 | 912 | 1.720 | 98 |
| Net profit | 4.277 | 3.463 | 3.413 | 5.051 | 3.261 | 3.796 | 2.740 | 7.086 | 5.652 | 13.328 | 3.166 | 6.154 | 8.417 | 5.578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.668 | 58.264 | 56.818 | 58.430 | 60.811 | 65.423 | 68.234 | 70.928 | 75.744 | 90.405 | 91.904 | 97.608 | 106.128 | 109.942 |
| Equity | 47.729 | 50.192 | 52.605 | 56.656 | 59.417 | 62.714 | 64.454 | 70.540 | 75.692 | 88.519 | 91.186 | 96.839 | 104.757 | 109.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 440 | 1.273 | 24 |
| Short-term debt | 939 | 8.072 | 4.213 | 1.774 | 1.370 | 2.685 | 3.756 | 364 | 28 | 1.861 | 693 | 328 | 98 | 84 |
| Total debt | 939 | 8.072 | 4.213 | 1.774 | 1.394 | 2.709 | 3.780 | 388 | 52 | 1.885 | 717 | 768 | 1.371 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|