| Revenue | DKK 1,7M | +12% |
| EBITDA | DKK 957K | +3% |
| Net profit | DKK 520K | -40% |
| Total assets | DKK 4M | +16% |
| Equity | DKK 2,7M | +24% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 405 | 554 | 1.436 | 1.497 | 1.678 |
| Staff expenses | -242 | -304 | -484 | -572 | -721 |
| EBITDA | 163 | 250 | 952 | 926 | 957 |
| Depreciation & amort. | -42 | -42 | -42 | -154 | -274 |
| EBIT | 121 | 207 | 909 | 771 | 682 |
| Net financials | -2 | -4 | -66 | 347 | -5 |
| Profit before tax | 118 | 203 | 843 | 1.119 | 677 |
| Tax | 27 | 45 | 196 | 256 | 157 |
| Net profit | 91 | 158 | 648 | 862 | 520 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 803 | 1.314 | 2.807 | 3.456 | 4.009 |
| Equity | 526 | 685 | 1.332 | 2.195 | 2.715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 609 | 1.425 | 1.111 | 1.137 |
| Total debt | 260 | 609 | 1.425 | 1.111 | 1.137 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF | Founder | 2009 |
| Former (2) | ||
CB Management | Management | 2021 – 2023 |
BY Management | Management | 2013 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Boelskov Munch | Management | 0 companies |
| Bjianka Yvonne Larsen | Management | 0 companies |
| Preben Flemming Munch Petersen | Founder | 0 companies |