| Revenue | DKK -6K | -12% |
| EBITDA | DKK -8K | -25% |
| Net profit | DKK -187K | -3647% |
| Total assets | DKK 187K | -2% |
| Equity | DKK 0 | -100% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -2 | -3 | -6 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -1 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -1 | -6 | -7 | -8 |
| Net financials | 79 | 0 | 0 | 0 | -176 |
| Profit before tax | 77 | -1 | -6 | -6 | -184 |
| Tax | 19 | 1 | -1 | -1 | 3 |
| Net profit | 58 | -2 | -5 | -5 | -187 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 219 | 198 | 200 | 191 | 187 |
| Equity | 199 | 197 | 192 | 187 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 1 | 8 | 4 | 12 |
| Total debt | 21 | 1 | 8 | 4 | 12 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CI Management | Management | 2017 – 2018 |
PK Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
CS Management | Management | 2009 – 2009 |
SA Management | Management | 2009 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Iversen | Management | 0 companies |
| Per Kjærholt | Chief Executive Officer | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Solveig Andersen | Management | 0 companies |
| Per Junker Thiesgaard | Board of Directors | 0 companies |
| Britta Pia Ulla Mortensen | Board of Directors | 0 companies |
| Stine Sommer Arenshøj Olsen | Chairman | 0 companies |
| Else Højsager | Board of Directors | 0 companies |
| Bent Mortensen | Board of Directors | 0 companies |