| Revenue | DKK -23K | +37% |
| EBITDA | DKK -23K | -37% |
| Net profit | DKK 46K | -38% |
| Total assets | DKK 140K | -53% |
| Equity | DKK 131K | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -17 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 16 | 51 | 111 | -9 | 11 | 16 | -14 | -10 | -19 | -15 | -17 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 16 | 51 | 111 | -9 | 11 | 16 | -14 | -10 | -19 | -15 | -17 | -23 |
| Net financials | -28 | -168 | -175 | -184 | -189 | -197 | 21.612 | -185 | -194 | -8.315 | -19 | 91 | 69 |
| Profit before tax | -18 | -152 | -124 | -73 | -198 | -186 | 21.627 | -199 | -204 | -8.333 | -34 | 74 | 46 |
| Tax | 9 | 12 | 29 | 62 | 3 | 10 | 13 | 13 | 22 | -0 | -0 | -0 | -0 |
| Net profit | -26 | -164 | -154 | -134 | -200 | -196 | 21.614 | -213 | -226 | -8.333 | -34 | 74 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.542 | 4.536 | 4.552 | 4.601 | 4.590 | 4.591 | 25.748 | 23.467 | 23.432 | 1.310 | 226 | 300 | 140 |
| Equity | 307 | 142 | -11 | -146 | -346 | -542 | 21.073 | 18.606 | 18.379 | 1.296 | 212 | 286 | 131 |
| Long-term debt | 4.208 | 4.376 | 4.551 | 4.733 | 4.923 | 5.120 | 4.662 | 4.847 | 5.041 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 17 | 13 | 14 | 14 | 14 | 14 | 14 | 12 | 14 | 14 | 14 | 9 |
| Total debt | 4.235 | 4.393 | 4.564 | 4.747 | 4.936 | 5.133 | 4.675 | 4.861 | 5.053 | 14 | 14 | 14 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2009 | — | — |
RS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNING BECK-NIELSEN HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
RASMUS STIG JENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kirketerp Beck-Nielsen | Management | 0 companies |
| Rasmus Stig Jensen | Management | 0 companies |