| Revenue | DKK 2,6M | +26% |
| EBITDA | DKK -1,3M | -121% |
| Net profit | DKK -1,4M | -132% |
| Total assets | DKK 58,5M | -4% |
| Equity | DKK 15,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.455 | 1.717 | 1.501 | — | 1.701 | 1.641 | 1.385 | 1.725 | 2.118 | 2.039 | 2.568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.355 | 1.717 | 1.549 | 1.593 | 7.901 | 1.641 | 1.385 | 2.824 | 2.118 | 6.147 | -1.301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.355 | 1.717 | 1.549 | 1.593 | 7.901 | 1.641 | 1.385 | 2.824 | 2.118 | 6.147 | -1.301 |
| Net financials | -754 | -522 | -536 | -593 | -530 | -532 | -381 | -323 | -798 | -567 | -484 |
| Profit before tax | 2.601 | 1.195 | 1.013 | 1.001 | 7.371 | 1.109 | 1.004 | 2.500 | 1.320 | 5.581 | -1.786 |
| Tax | 650 | 149 | 249 | 236 | 1.621 | 244 | 222 | 550 | 291 | 1.231 | -393 |
| Net profit | 1.951 | 1.047 | 764 | 764 | 5.750 | 864 | 782 | 1.950 | 1.029 | 4.349 | -1.393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.906 | 41.629 | 41.703 | 41.811 | 47.926 | 47.851 | 48.432 | 50.272 | 55.827 | 60.748 | 58.479 |
| Equity | 5.003 | 4.050 | 3.813 | 4.578 | 9.328 | 10.192 | 10.474 | 12.424 | 12.953 | 17.302 | 15.909 |
| Long-term debt | 33.656 | 33.656 | 33.692 | 33.808 | 33.805 | 33.778 | 33.747 | 32.673 | 39.238 | 38.659 | 38.147 |
| Short-term debt | 3.003 | 2.821 | 3.105 | 2.347 | 2.348 | 1.433 | 1.748 | 2.357 | 759 | 1.018 | 1.494 |
| Total debt | 36.659 | 36.477 | 36.797 | 36.155 | 36.153 | 35.211 | 35.495 | 35.030 | 39.998 | 39.677 | 39.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2009 | — | — |
CØ Management | Management | 2022 | — | — |
CR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUMLEBO EJENDOMME A/S | Company | 100.0% | 100.0% | 2022 |
CR Ejendomme ApS | Company | 100.0% | 100.0% | 2020 |
DURAS A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Fauerholm Christensen | Management | 0 companies |
| Claus Ørtoft Rasmussen | Management | 0 companies |
| Carsten Rasmussen | Management | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Merete Schlüter | Board of Directors | 0 companies |
| Mogens Poul Zinck | Chairman | 0 companies |
| Sussie Zinck | Board of Directors | 0 companies |