| Revenue | DKK 54,2M | +25% |
| EBITDA | DKK 12,3M | +78% |
| Net profit | DKK 13,7M | +197% |
| Total assets | DKK 119,2M | -56% |
| Equity | DKK 80,4M | -67% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.247 | 78.171 | 144.793 | 81.037 | 31.191 | 58.535 | 9.445 | 9.622 | 28.712 | 26.522 | 43.331 | 54.195 |
| Staff expenses | -40.477 | -45.846 | -67.926 | -54.764 | -0 | -0 | -47.932 | -26.816 | -24.472 | -35.989 | -36.447 | -40.936 |
| EBITDA | 18.868 | 28.501 | 70.054 | 38.605 | 70.054 | 38.607 | 25.295 | 41.957 | 4.240 | -9.467 | 6.884 | 12.273 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.800 | -7.560 | -5.589 | -5.440 |
| EBIT | 18.868 | 28.501 | 70.054 | 38.605 | 70.054 | 38.607 | 25.295 | 41.957 | -3.560 | -17.027 | 1.295 | 6.833 |
| Net financials | 748 | 2.473 | -3.506 | 626 | 1.647 | -3.565 | 4.518 | 1.396 | 6.808 | 16.489 | -15.005 | 11.535 |
| Profit before tax | 24.230 | 29.234 | 66.548 | 39.231 | 26.918 | 38.399 | 8.425 | 7.778 | 3.248 | -538 | -13.710 | 18.368 |
| Tax | 6.954 | 6.330 | 15.417 | 8.598 | 5.287 | 8.369 | 9.399 | 1.714 | 831 | 953 | 368 | 4.644 |
| Net profit | 17.276 | 22.904 | 51.131 | 30.633 | 21.631 | 30.030 | -974 | 6.064 | 2.417 | -1.491 | -14.078 | 13.724 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150.508 | 180.177 | 193.776 | 237.183 | 247.631 | 376.987 | 432.861 | 370.351 | 326.168 | 290.060 | 270.284 | 119.164 |
| Equity | 65.877 | 71.481 | 108.687 | 139.320 | 160.952 | 190.982 | 278.448 | 284.512 | 286.930 | 259.438 | 245.362 | 80.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.543 | 2.711 | 0 | 0 | 0 | 0 |
| Short-term debt | 74.224 | 98.990 | 72.899 | 82.453 | 69.237 | 168.307 | 142.824 | 82.181 | 39.001 | 30.622 | 24.922 | 38.747 |
| Total debt | 74.224 | 98.990 | 72.899 | 82.453 | 69.237 | 168.307 | 144.367 | 84.892 | 39.001 | 30.622 | 24.922 | 38.747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Deputy | Deputy | 2014 | — | — |
CS Management | Management | 2009 | — | — |
OS Management | Management | 2025 | — | — |
RB Management | Management | 2019 | — | — |
S Management | Management | 2023 | — | — |
AF Management | Management | 2009 | — | — |
SX Management | Management | 2020 | — | — |
AB Management | Management | 2009 | — | — |
CS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 | |
Music Tribe Innovation DK A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristiansen | Deputy | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Ong Solikhin | Management | 0 companies |
| Reynaldo Bernaldez Destura | Management | 0 companies |
| Santria | Management | 0 companies |
| Anders Fisker | Management | 0 companies |
| Sonny Xavier Sabidorio Abella | Management | 0 companies |
| Anders Borne Fauerskov | Management | 0 companies |
| Cheryl Saldana-De Leon | Management | 0 companies |
| Cardi | Board of Directors | 0 companies |
| Henrik Lundum | Chairman | 0 companies |
| Henrik Einshøj Jakobsen | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Martin Rüssmann | Board of Directors | 0 companies |
| Raul Guevara Gerodias | Chairman | 0 companies |
| Ulrich Bernhard Behringer | Chairman | 0 companies |
| Jonas Mika Eisenhardt | Board of Directors | 0 companies |
| Ulrich Bernhard Behringer | Chairman | 0 companies |
| Kim Angerie Burgos Aguilera | Chairman | 0 companies |
| Victor Dennis Tapay Ngo | Board of Directors | 0 companies |
| Warhasim | Board of Directors | 0 companies |
| Kim Rishøj Pedersen | Chairman | 0 companies |
| Lisa Pinstrup James | Board of Directors | 0 companies |
| Anders Christian Andersen | Board of Directors | 0 companies |
| David Hunter | Board of Directors | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |
| Vanessa Cancio Raymundo | Board of Directors | 0 companies |
| Casper Nørklit Thingholm | Board of Directors | 0 companies |
| David Hunter | Board of Directors | 0 companies |