| Revenue | DKK 1,7M | +8% |
| EBITDA | DKK 1M | +3930% |
| Net profit | DKK 422K | -58% |
| Total assets | DKK 38,2M | -5% |
| Equity | DKK 11,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 239 | 1.163 | 1.113 | 1.251 | 1.322 | 1.265 | 1.338 | 1.299 | 1.197 | 1.339 | 1.615 | 1.746 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -124 |
| EBITDA | 156 | 239 | 964 | 1.452 | 4.038 | 7.322 | 1.265 | 3.232 | 3.133 | 1.977 | 731 | 26 | 1.039 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 156 | 239 | 964 | 1.452 | 4.038 | 7.322 | 1.265 | 3.232 | 3.133 | 1.977 | 731 | 26 | 1.039 |
| Net financials | -476 | -686 | -882 | -1.062 | -741 | -729 | -844 | -587 | -121 | 705 | 473 | 1.266 | -497 |
| Profit before tax | -320 | -446 | 82 | 390 | 3.298 | 6.593 | 421 | 2.645 | 3.012 | 2.681 | 1.204 | 1.292 | 541 |
| Tax | -80 | -104 | 33 | 105 | 726 | 1.450 | 93 | 582 | 663 | 591 | 265 | 285 | 119 |
| Net profit | -240 | -342 | 49 | 286 | 2.572 | 5.142 | 327 | 2.063 | 2.349 | 2.090 | 939 | 1.006 | 422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.103 | 22.699 | 22.866 | 23.042 | 25.976 | 32.061 | 32.631 | 35.416 | 36.889 | 39.854 | 40.361 | 40.104 | 38.171 |
| Equity | 1.226 | 883 | 1.042 | 1.327 | 3.900 | 9.042 | 6.669 | 8.732 | 9.582 | 11.672 | 12.612 | 12.818 | 11.540 |
| Long-term debt | 0 | 6.497 | 17.484 | 17.352 | 17.180 | 17.095 | 23.165 | 23.333 | 23.058 | 23.905 | 23.753 | 23.854 | 23.167 |
| Short-term debt | 11.878 | 15.318 | 4.340 | 4.362 | 4.361 | 4.051 | 864 | 1.001 | 1.497 | 1.351 | 1.206 | 839 | 871 |
| Total debt | 11.878 | 21.816 | 21.824 | 21.715 | 21.541 | 21.146 | 24.028 | 24.334 | 24.554 | 25.257 | 24.958 | 24.693 | 24.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2018 | — | — |
MR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjærgaard Ejendomme ApS | Company | 100.0% | 100.0% | 2019 |
LOUIS KJÆRGAARD ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Kjærgaard | Management | 0 companies |
| Michael Reeholm Due | Management | 0 companies |