| Revenue | DKK -58K | -48% |
| EBITDA | DKK -420K | +6% |
| Net profit | DKK 2,8M | -13% |
| Total assets | DKK 23,8M | +9% |
| Equity | DKK 22,9M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 43 | -42 | 2.127 | 1.008 | 1.769 | 12.980 | -138 | -101 | -123 | -98 | -79 | -113 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.002 | -1.003 | -688 | -611 | -604 | -576 | -333 | -362 |
| EBITDA | 232 | -21 | -14 | -17 | 1.008 | -53 | 11.979 | -1.141 | -789 | -832 | -701 | -655 | -446 | -420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 |
| EBIT | 232 | -21 | -14 | -17 | 1.008 | -53 | 11.979 | -1.141 | -794 | -837 | -706 | -655 | -446 | -420 |
| Net financials | 339 | 150 | 40 | 2.210 | 1.055 | 1.816 | 13.243 | -1.615 | 1.471 | 2.347 | 1.317 | 2.851 | 3.817 | 3.011 |
| Profit before tax | 314 | 129 | 26 | 2.193 | 1.039 | 1.763 | 12.105 | -2.755 | 677 | 1.510 | 611 | 2.196 | 3.371 | 2.590 |
| Tax | 19 | 36 | 23 | 0 | 3 | -15 | -167 | -172 | -64 | 21 | -339 | 57 | 162 | -198 |
| Net profit | 295 | 94 | 3 | 2.192 | 1.036 | 1.778 | 12.272 | -2.584 | 742 | 1.489 | 950 | 2.139 | 3.209 | 2.788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.494 | 4.539 | 4.506 | 6.705 | 8.217 | 10.388 | 20.782 | 17.418 | 18.074 | 19.407 | 20.724 | 17.509 | 21.731 | 23.751 |
| Equity | 4.481 | 4.527 | 4.481 | 6.624 | 7.558 | 9.235 | 20.155 | 17.358 | 17.989 | 19.277 | 20.113 | 17.252 | 20.221 | 22.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881 | 834 |
| Short-term debt | 13 | 13 | 25 | 81 | 659 | 1.153 | 627 | 60 | 85 | 129 | 612 | 257 | 628 | 42 |
| Total debt | 13 | 13 | 25 | 81 | 659 | 1.153 | 627 | 60 | 85 | 129 | 612 | 257 | 1.510 | 876 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|