| Revenue | DKK -31K | -8% |
| EBITDA | DKK -31K | +8% |
| Net profit | DKK 462K | -3% |
| Total assets | DKK 41,1M | +1% |
| Equity | DKK 41M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -20 | -65 | -26 | -15 | -120 | -48 | -41 | -33 | -36 | -31 | -34 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -20 | -65 | -26 | -15 | -120 | -48 | -41 | -33 | -36 | -31 | -34 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -20 | -65 | -26 | -15 | -120 | -48 | -41 | -33 | -36 | -31 | -34 | -31 |
| Net financials | -229 | 0 | -0 | 0 | -3 | 2 | 59 | 14.296 | -17 | -1 | 189 | 509 | 543 |
| Profit before tax | -270 | -20 | -66 | -26 | -18 | -118 | 11 | 14.254 | -50 | -37 | 159 | 475 | 512 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 50 |
| Net profit | -270 | -20 | -66 | -26 | -18 | -118 | 11 | 14.254 | -50 | -37 | 159 | 475 | 462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.264 | 26.243 | 13.303 | 17.303 | 26.099 | 26.173 | 28.208 | 41.690 | 41.640 | 41.603 | 49.947 | 40.666 | 41.060 |
| Equity | 26.248 | 26.227 | 13.081 | 13.055 | 25.875 | 25.757 | 25.768 | 40.022 | 39.972 | 39.935 | 40.094 | 40.568 | 41.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 16 | 222 | 4.248 | 224 | 416 | 2.440 | 1.668 | 1.668 | 1.668 | 9.853 | 97 | 30 |
| Total debt | 16 | 16 | 222 | 4.248 | 224 | 416 | 2.440 | 1.668 | 1.668 | 1.668 | 9.853 | 97 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2024 | — | — |
SM Management | Management | 2023 | — | — |
CM Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stoltze | Management | 0 companies |
| Stella Maymann-Holler | Management | 0 companies |
| Claus Moseholm | Founder | 0 companies |
| Nana Maymann-Holler | Board of Directors | 0 companies |