| Revenue | DKK 110K | +714% |
| EBITDA | DKK -429K | -106% |
| Net profit | DKK -407K | -37% |
| Total assets | DKK 9,3M | -5% |
| Equity | DKK 6,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 497 | 383 | 55 | 2.365 | -900 | -77 | -27 | 190 | 293 | 302 | 276 | 14 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -483 | -484 | -483 | -484 | -1 | -0 | -300 | -533 |
| EBITDA | 313 | 497 | 1.574 | 7.349 | 1.334 | 62 | -640 | -511 | -294 | -88 | 510 | 1.498 | -209 | -429 |
| Depreciation & amort. | -0 | -0 | 596 | 618 | -26 | -26 | -26 | -26 | -3 | -0 | -0 | -0 | -0 | -25 |
| EBIT | 313 | 497 | 979 | 6.731 | 1.309 | 37 | -666 | -536 | -297 | -88 | 510 | 1.498 | -209 | -454 |
| Net financials | -246 | -141 | -148 | -411 | -212 | -181 | -160 | -63 | -34 | -70 | -71 | -159 | -200 | -67 |
| Profit before tax | 67 | 356 | 831 | 6.320 | 1.096 | -144 | -826 | -599 | -331 | -158 | 438 | 1.339 | -409 | -522 |
| Tax | 17 | 89 | 162 | 1.392 | 232 | -71 | -182 | -132 | -73 | -35 | 100 | 292 | -112 | -115 |
| Net profit | 50 | 267 | 669 | 4.928 | 864 | -73 | -644 | -467 | -258 | -123 | 338 | 1.048 | -297 | -407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.672 | 11.669 | 12.582 | 22.186 | 19.515 | 16.549 | 14.502 | 11.796 | 11.216 | 11.020 | 10.827 | 11.884 | 9.846 | 9.313 |
| Equity | 1.104 | 1.371 | 2.040 | 6.967 | 7.831 | 7.758 | 7.114 | 6.647 | 6.389 | 6.266 | 6.604 | 7.651 | 7.355 | 6.948 |
| Long-term debt | 7.250 | 6.976 | 5.962 | 8.506 | 7.849 | 5.707 | 4.728 | 3.972 | 3.619 | 3.291 | 3.022 | 2.781 | 1.233 | 1.107 |
| Short-term debt | 2.005 | 2.977 | 4.276 | 5.077 | 2.424 | 2.150 | 1.896 | 540 | 644 | 914 | 552 | 511 | 634 | 684 |
| Total debt | 9.255 | 9.953 | 10.239 | 13.582 | 10.274 | 7.856 | 6.624 | 4.512 | 4.263 | 4.205 | 3.574 | 3.293 | 1.866 | 1.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. RANDRUP HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Knud Randrup Christensen | Management | 0 companies |