| Revenue | DKK 122K | -151% |
| EBITDA | DKK 122K | +151% |
| Net profit | DKK 98K | +150% |
| Total assets | DKK 843K | -11% |
| Equity | DKK 48K | +196% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 92 | 401 | 853 | 627 | 538 | 331 | -351 | -198 | -343 | -102 | -238 | 122 |
| Staff expenses | -129 | -544 | -435 | -332 | -1.403 | -2.013 | -2.000 | -748 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -453 | -1.170 | -620 | 7.118 | 1.568 | -533 | -52 | -1.099 | -198 | -343 | -102 | -238 | 122 |
| Depreciation & amort. | 341 | 2.072 | -8.504 | -6.992 | -112 | -127 | -107 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -794 | -3.242 | -9.124 | 126 | 1.456 | -660 | -160 | -1.099 | -198 | -343 | -102 | -238 | 122 |
| Net financials | -597 | -658 | -8.447 | -1.623 | -7 | -2 | -4 | -0 | -1 | -4 | -19 | -14 | 3 |
| Profit before tax | -1.392 | -3.900 | -17.570 | -1.497 | 1.450 | -663 | -164 | -1.099 | -199 | -347 | -121 | -252 | 125 |
| Tax | -812 | -537 | -660 | -639 | 626 | -0 | -0 | -724 | -44 | -76 | 46 | -55 | 28 |
| Net profit | -579 | -3.363 | -16.911 | -858 | 824 | -663 | -164 | -375 | -155 | -271 | -166 | -197 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.757 | 11.487 | 5.949 | 5.173 | 4.073 | 1.818 | 1.924 | 1.039 | 851 | 913 | 862 | 949 | 843 |
| Equity | 2.265 | 1.902 | -15.008 | -15.866 | 1.941 | 1.278 | 1.114 | 739 | 584 | 313 | 147 | -50 | 48 |
| Long-term debt | 8.140 | 8.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.352 | 707 | 20.958 | 21.039 | 2.132 | 540 | 810 | 300 | 267 | 600 | 715 | 999 | 795 |
| Total debt | 9.492 | 9.585 | 20.958 | 21.039 | 2.132 | 540 | 810 | 300 | 267 | 600 | 715 | 999 | 795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CE Management | Management | 2009 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PT Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medodan Consulting ApS | Company | 100.0% | 100.0% | 2024 |
Nordic-Neurostim ApS | Company | 100.0% | 100.0% | 2019 |
Medodan ApS | Company | 100.0% | 100.0% | 2020 |
Elsass Fonden | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peter Christiansen | Chief Executive Officer | 0 companies |
| Carl Erik Jørgensen | Management | 0 companies |
| Peter Lindegaard | Chief Executive Officer | 0 companies |
| Peter Thorbjørn Berengar | Management | 0 companies |
| Thomas Markert | Board of Directors | 0 companies |
| Peder Esben Bilde | Board of Directors | 0 companies |
| Bente Brobæk Christiansen | Board of Directors | 0 companies |
| Nick Kirkland Elsass | Chairman | 0 companies |
| Morten Kristian Haugland | Chairman | 0 companies |
| Hans Mogens Skytte Pedersen | Board of Directors | 0 companies |
| Niels Jesper Jespersen Jensen | Board of Directors | 0 companies |
| Alexander Patrick Elsass | Chairman | 0 companies |
| Steen Palle Petersen | Board of Directors | 0 companies |