| Revenue | DKK 62K | -30% |
| EBITDA | DKK 62K | -30% |
| Net profit | DKK 37K | -34% |
| Total assets | DKK 452K | -31% |
| Equity | DKK -338K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 70 | 95 | 105 | 99 | 93 | 110 | 64 | 117 | 74 | 66 | 83 | 89 | 62 |
| Staff expenses | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 68 | 95 | 105 | 99 | 93 | 110 | 64 | 117 | 74 | 66 | 83 | 89 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 68 | 95 | 105 | 99 | 93 | 110 | 64 | 117 | 74 | 66 | 83 | 89 | 62 |
| Net financials | -84 | -66 | -64 | -32 | -41 | -41 | -36 | -26 | -15 | -14 | -17 | -19 | -17 | -14 |
| Profit before tax | -135 | 2 | 30 | 73 | 57 | 52 | 74 | 39 | 101 | 60 | 50 | 64 | 73 | 48 |
| Tax | -32 | 39 | 7 | 16 | 13 | 12 | 16 | 9 | 22 | 13 | 11 | 14 | 16 | 10 |
| Net profit | -103 | -37 | 24 | 57 | 45 | 41 | 58 | 30 | 79 | 47 | 38 | 50 | 57 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 395 | 610 | 732 | 786 | 907 | 621 | 848 | 443 | 488 | 659 | 762 | 659 | 452 |
| Equity | — | -900 | -876 | -819 | -774 | -733 | -676 | -646 | -567 | -520 | -482 | -432 | -375 | -338 |
| Long-term debt | 219 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390 |
| Short-term debt | 1.070 | 1.660 | 1.486 | 1.550 | 1.561 | 1.641 | 1.297 | 1.494 | 1.010 | 1.008 | 1.141 | 1.193 | 1.034 | 399 |
| Total debt | 1.288 | 1.693 | 1.486 | 1.550 | 1.561 | 1.641 | 1.297 | 1.494 | 1.010 | 1.008 | 1.141 | 1.193 | 1.034 | 789 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|