| Revenue | DKK 6K | -45% |
| EBITDA | DKK 6K | -45% |
| Net profit | DKK -2K | -123% |
| Total assets | DKK 133K | -6% |
| Equity | DKK 133K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | 12 | 12 | 105 | 167 | 126 | 15 | 96 | 22 | 25 | 11 | 6 |
| Staff expenses | -0 | -0 | -0 | -10 | -58 | -84 | -38 | -67 | -156 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | 12 | 2 | 47 | 83 | 88 | -52 | -60 | 22 | 25 | 11 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | 12 | 2 | 47 | 83 | 88 | -52 | -60 | 22 | 25 | 11 | 6 |
| Net financials | 0 | 0 | 0 | -10 | -45 | -20 | -26 | -142 | -54 | -21 | -0 | 0 | -8 |
| Profit before tax | -4 | -2 | 12 | -8 | 217 | 63 | 62 | -194 | -113 | 1 | 25 | 11 | -2 |
| Tax | -0 | -0 | 3 | 1 | 1 | 14 | 54 | -15 | 15 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -2 | 9 | -9 | 216 | 49 | 8 | -179 | -128 | 1 | 25 | 11 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 136 | 146 | 1.393 | 1.847 | 1.881 | 528 | 2.302 | 1.595 | 306 | 166 | 142 | 133 |
| Equity | 135 | 134 | 143 | 134 | 350 | 400 | 407 | 228 | 100 | 100 | 125 | 136 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.375 | 1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 2 | 3 | 1.258 | 122 | 106 | 121 | 2.074 | 1.495 | 205 | 41 | 6 | 0 |
| Total debt | 6 | 2 | 3 | 1.258 | 1.497 | 1.481 | 121 | 2.074 | 1.495 | 205 | 41 | 6 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Mølgaard Andersen | Founder | 0 companies |