| Revenue | DKK 2M | -17% |
| EBITDA | DKK -296K | -256% |
| Net profit | DKK 6,1M | +1433% |
| Total assets | DKK 39,6M | +7% |
| Equity | DKK 8,4M | +257% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.961 | 1.914 | 2.809 | 2.411 | 2.009 |
| Staff expenses | -2.428 | -2.095 | -2.448 | -2.222 | -2.304 |
| EBITDA | -468 | -182 | 361 | 189 | -296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -468 | -182 | 361 | 189 | -296 |
| Net financials | -2.893 | -950 | -513 | -986 | 6.525 |
| Profit before tax | -3.360 | -1.131 | -152 | -796 | 6.229 |
| Tax | -915 | -374 | -355 | -341 | 162 |
| Net profit | -2.445 | -757 | 203 | -455 | 6.067 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.270 | 36.367 | 35.647 | 37.170 | 39.603 |
| Equity | 3.371 | 2.614 | 2.817 | 2.362 | 8.429 |
| Long-term debt | 1.727 | 9.336 | 9.266 | 9.075 | 25.728 |
| Short-term debt | 12.173 | 24.416 | 23.563 | 25.732 | 5.445 |
| Total debt | 13.900 | 33.753 | 32.829 | 34.808 | 31.174 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DA Founder | Founder | 2009 |
JV Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (2) | ||
AA Management | Management | 2009 – 2010 |
CS Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Chairman | 2015 – 2015 | |
| Chairman | 2010 – 2014 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| David Alun Owen | Founder | 0 companies |
| Jan Vester Sørensen | Chief Executive Officer | 0 companies |
| Antony Ashton | Management | 0 companies |
| Claus Schellerup | Chief Executive Officer | 0 companies |
| Peter Christian Wager | Board of Directors | 0 companies |
| Thomas Gadegaard | Chairman | 0 companies |
| Rasmus Lildholdt Kjær | Chairman | 0 companies |
| David Alun Owen | Chairman | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Morten Boje Munk | Chairman | 0 companies |
| Jens Lars Riise | Chairman | 0 companies |
| Ejvind Henriksen | Board of Directors | 0 companies |
| Martin Eriksen | Board of Directors | 0 companies |
| Peter Michael Albrechtslund | Board of Directors | 0 companies |
| Mikael Danielsen | Board of Directors | 0 companies |