| Revenue | — | — |
| EBITDA | DKK -15K | -106% |
| Net profit | DKK -32K | -113% |
| Total assets | DKK 7,2M | +9% |
| Equity | DKK 5,3M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 488 | — | — | — | — | — | 134 | 127 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 278 | 475 | 625 | 480 | 481 | 3.434 | 82 | 59 | 127 | 131 | 228 | 282 | 245 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 278 | 475 | 625 | 480 | 481 | 3.434 | 82 | 59 | 127 | 131 | 228 | 282 | 245 | -15 |
| Net financials | -224 | -171 | 500 | 370 | 395 | 3.556 | 200 | 212 | 205 | 201 | 299 | 346 | 273 | -26 |
| Profit before tax | 54 | 304 | 482 | 354 | 381 | 3.530 | 184 | 121 | 188 | 188 | 287 | 340 | 257 | -41 |
| Tax | -61 | -12 | -29 | -33 | -28 | -24 | -5 | 18 | 10 | 9 | 11 | 12 | -0 | -9 |
| Net profit | 115 | 316 | 511 | 387 | 409 | 3.554 | 189 | 103 | 178 | 179 | 276 | 328 | 257 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.084 | 4.035 | 3.555 | 3.626 | 3.538 | 4.811 | 4.634 | 5.526 | 5.621 | 5.736 | 5.761 | 5.716 | 6.583 | 7.199 |
| Equity | 430 | 746 | 1.179 | 1.356 | 1.550 | 4.729 | 4.629 | 4.608 | 4.696 | 4.780 | 4.934 | 5.062 | 5.319 | 5.287 |
| Long-term debt | 2.570 | 2.399 | 2.200 | 1.998 | 1.611 | 0 | 0 | 0 | 0 | 9 | 11 | 11 | 0 | 0 |
| Short-term debt | 1.083 | 890 | 176 | 272 | 378 | 82 | 6 | 918 | 925 | 947 | 817 | 643 | 1.264 | 1.911 |
| Total debt | 3.654 | 3.289 | 2.376 | 2.270 | 1.989 | 82 | 6 | 918 | 925 | 956 | 828 | 654 | 1.264 | 1.911 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|