| Revenue | DKK 16,7M | -7% |
| EBITDA | DKK 635K | -2% |
| Net profit | DKK -8,3M | +0% |
| Total assets | DKK 4,9M | -32% |
| Equity | DKK -595K | +92% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.871 | 7.540 | 8.763 | 10.298 | 11.410 | 11.322 | 12.546 | 171 | -863 | 1.368 | 28.649 | 17.957 | 16.689 |
| Staff expenses | -251 | -259 | -300 | -430 | -578 | -618 | -632 | -752 | -867 | -790 | -955 | -974 | -784 |
| EBITDA | 126 | 159 | 202 | 287 | 743 | 202 | 231 | -581 | -1.730 | 578 | 1.001 | 646 | 635 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 | -32 | -32 | -88 | -270 | -88 | -72 | -91 | -90 |
| EBIT | 126 | 159 | 202 | 287 | 722 | 170 | 199 | -669 | -2.000 | 491 | 929 | 554 | 545 |
| Net financials | -10 | -9 | -29 | -31 | -297 | -165 | -213 | -231 | -329 | -1.459 | -511 | -8.871 | -8.843 |
| Profit before tax | 116 | 151 | 173 | 256 | 426 | 5 | -14 | -900 | -2.329 | -968 | 418 | -8.317 | -8.297 |
| Tax | 29 | 41 | 43 | 63 | 100 | 6 | 15 | -210 | 83 | 11 | 10 | -0 | 17 |
| Net profit | 86 | 109 | 130 | 193 | 325 | -1 | -29 | -690 | -2.412 | -979 | 408 | -8.317 | -8.314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.326 | 3.144 | 2.974 | 7.073 | 7.439 | 8.165 | 9.375 | 17.456 | 37.642 | 58.969 | 14.012 | 7.265 | 4.918 |
| Equity | 231 | 340 | 470 | 663 | 989 | 988 | 959 | 269 | 857 | -122 | 1.036 | -7.281 | -595 |
| Long-term debt | 58 | 70 | 106 | 1.129 | 3.117 | 3.117 | 8.000 | 8.059 | 196 | 43 | 45 | 61 | 29 |
| Short-term debt | 2.096 | 2.804 | 2.504 | 6.409 | 3.328 | 4.053 | 412 | 9.129 | 36.226 | 58.692 | 12.584 | 14.057 | 5.159 |
| Total debt | 2.096 | 2.804 | 2.504 | 6.409 | 6.445 | 7.170 | 8.412 | 17.187 | 36.422 | 58.735 | 12.630 | 14.118 | 5.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Founder | Founder | 2009 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JG Management | Management | 2019 | — | — |
BB Management | Management | 2018 | — | — |
HJ Management | Management | 2009 | — | — |
EW Management | Management | 2021 | — | — |
SE Management | Management | 2018 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
WJ Management | Management | 2014 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HA Management | Management | 2017 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kjellegaard Jensen | Founder | 0 companies |
| Christoph Mannel | Chief Executive Officer | 0 companies |
| Jasper Gerard Sundh | Management | 0 companies |
| Bo Bækkelund | Management | 0 companies |
| Henricus Johannes Albertus Beset | Management | 0 companies |
| Epco Willem Vlugt | Management | 0 companies |
| Sten Eric van der Ham | Management | 0 companies |
| Anthonie Hilbert Anbeek | Chief Executive Officer | 0 companies |
| Wouter Jager | Management | 0 companies |
| René Jan Takens | Chief Executive Officer | 0 companies |
| Riku-Pekka Mikkonen | Chief Executive Officer | 0 companies |
| Hubertus Aloysius Andreas Maria Snellen | Management | 0 companies |
| Hielke Hayo Sybesma | Chief Executive Officer | 0 companies |