| Revenue | DKK 214K | -62% |
| EBITDA | DKK 128K | +395% |
| Net profit | DKK 256K | +363% |
| Total assets | DKK 11,1M | -2% |
| Equity | DKK 8,9M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.546 | 1.881 | 808 | 1.080 | 879 | 1.293 | 1.652 | 1.732 | 1.917 | 1.500 | 597 | 685 | 562 | 214 |
| Staff expenses | -992 | -783 | -422 | -341 | -87 | -38 | -37 | -4 | -0 | -0 | -156 | -303 | -168 | -435 |
| EBITDA | 3.398 | 653 | 385 | 739 | 389 | 1.825 | 1.756 | 1.098 | 2.082 | 1.011 | 491 | 133 | -43 | 128 |
| Depreciation & amort. | -0 | -0 | -275 | -198 | -82 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.398 | 653 | 111 | 540 | 306 | 1.814 | 1.756 | 1.098 | 2.082 | 1.011 | 491 | 133 | -43 | 128 |
| Net financials | -578 | -488 | -351 | -524 | -120 | -198 | -210 | -215 | -161 | -50 | -49 | -45 | 251 | 197 |
| Profit before tax | 2.820 | 165 | -103 | 16 | 187 | 1.616 | 1.547 | 883 | 1.922 | 961 | 442 | 88 | 208 | 325 |
| Tax | 739 | 5 | 69 | 4 | 41 | 366 | 329 | 209 | 423 | 196 | 94 | 19 | 152 | 69 |
| Net profit | 2.081 | 159 | -172 | 12 | 145 | 1.250 | 1.218 | 674 | 1.499 | 765 | 348 | 69 | 55 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.830 | 10.428 | 13.839 | 10.389 | 8.762 | 13.163 | 14.872 | 15.331 | 15.883 | 15.989 | 15.737 | 15.204 | 11.328 | 11.134 |
| Equity | — | 3.797 | 1.825 | 1.838 | 2.785 | 4.035 | 5.253 | 5.926 | 7.425 | 8.190 | 8.538 | 8.607 | 8.662 | 8.918 |
| Long-term debt | 9.186 | 8.372 | 4.261 | 4.160 | 4.801 | 6.522 | 6.968 | 7.645 | 6.503 | 5.518 | 5.561 | 5.332 | 1.848 | 1.815 |
| Short-term debt | 8.294 | 3.212 | 7.753 | 4.391 | 995 | 2.197 | 2.051 | 1.076 | 1.241 | 1.591 | 1.021 | 731 | 603 | 249 |
| Total debt | 17.480 | 11.584 | 12.014 | 8.551 | 5.796 | 8.719 | 9.019 | 8.721 | 7.744 | 7.109 | 6.582 | 6.063 | 2.451 | 2.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Founder | Founder | 2009 | — | — |
PF Management | Management | 2009 | — | — |
BN Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAW BECKER HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
BBJ-HJORTSØ HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Kaas | Founder | 0 companies |
| Paw Falker Becker | Management | 0 companies |
| Bruno Niels Jensen | Management | 0 companies |