| Revenue | DKK 17,8M | -78% |
| EBITDA | DKK -44,6M | -275% |
| Net profit | DKK -61,7M | -525% |
| Total assets | DKK 155,6M | +24% |
| Equity | DKK -7,2M | -113% |
| Employees | 125 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 496.545 | 547.789 | 73.275 | 80.361 | 17.806 |
| Staff expenses | -83.624 | -74.614 | -78.633 | -67.043 | -62.289 |
| EBITDA | 3.637 | -25.832 | 10.591 | 25.547 | -44.616 |
| Depreciation & amort. | -14.256 | -10.594 | -9.728 | -8.255 | -10.940 |
| EBIT | -10.619 | -36.426 | 863 | 17.292 | -55.556 |
| Net financials | -2.043 | -2.160 | -1.992 | -2.192 | -4.313 |
| Profit before tax | -12.662 | -38.586 | -1.129 | 15.100 | -59.869 |
| Tax | -2.377 | 1.070 | -3.755 | 600 | 1.814 |
| Net profit | -10.285 | -39.656 | 2.626 | 14.500 | -61.683 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 170.314 | 141.021 | 127.117 | 125.833 | 155.570 |
| Equity | 77.046 | 37.390 | 40.016 | 54.516 | -7.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.137 |
| Short-term debt | 91.922 | 101.839 | 86.651 | 70.867 | 159.150 |
| Total debt | 91.922 | 101.839 | 86.651 | 70.867 | 162.287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (11) | ||
KK Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
FM Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
RH Management | Management | 2009 – 2014 |
HK Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
ME Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
KB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
PA Management | Management | 2009 – 2009 |
XG Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
BC Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (20) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2009 – 2009 | |
| Chairman | 2009 – 2014 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kvistgaard-Persson | Chief Executive Officer | 0 companies |
| Frank Møbjerg Poulsen | Chief Executive Officer | 0 companies |
| Christian Wolfgang Aumüller | Chief Executive Officer | 0 companies |
| Rainer Hartmann | Management | 0 companies |
| Hubert Koopmann | Chief Executive Officer | 0 companies |
| Morten Elkjær Christensen | Chief Executive Officer | 0 companies |
| Koen Beckers | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Xiaoling Guo | Chief Executive Officer | 0 companies |
| Bertrand Cointy | Chief Executive Officer | 0 companies |
| Peter Ludwig Gerl | Chief Executive Officer | 0 companies |
| Stefan Endraß | Chief Executive Officer | 0 companies |
| Silke Schormann-Diekmann | Board of Directors | 0 companies |
| Bertrand Faulconnier | Board of Directors | 0 companies |
| Markus Wermers | Board of Directors | 0 companies |
| Saskia Schumacher | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Otto Buschsieweke | Chairman | 0 companies |
| Friedrich Heinz Heinrich Erfurth | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jeton Lapi | Board of Directors | 0 companies |
| Svein Terje Strandlie | Chairman | 0 companies |
| Dongxin Fang | Chairman | 0 companies |
| Junfang Peng | Board of Directors | 0 companies |
| Sebastien Gilbert Donovan Pallavicini | Board of Directors | 0 companies |
| Hyo-Sup Steinbauer | Chairman | 0 companies |
| Petr Marijczuk | Board of Directors | 0 companies |
| Olav Schulte | Chairman | 0 companies |
| Loic Daniel Hangran | Deputy Chairman | 0 companies |
| Helmut Ascher | Board of Directors | 0 companies |
| Dr. Henning von Watzdorf | Chairman | 0 companies |
| Andreas Hausmann | Board of Directors | 0 companies |
| Oliver Benjamin Leuchten | Chairman | 0 companies |
| Matthias Aloysius Stockmans | Board of Directors | 0 companies |
| Natascha Wolski | Board of Directors | 0 companies |