| Revenue | DKK 17,1M | +7% |
| EBITDA | DKK 2,5M | +25% |
| Net profit | DKK 1,2M | +35% |
| Total assets | DKK 194,7M | -2% |
| Equity | DKK 152,3M | +1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.128 | 15.594 | 15.990 | 15.883 | 17.056 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.270 | 3.108 | 2.963 | 2.024 | 2.538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.270 | 3.108 | 2.963 | 2.024 | 2.538 |
| Net financials | -1.567 | -1.510 | -1.479 | -1.109 | -1.302 |
| Profit before tax | 2.703 | 1.598 | 1.484 | 915 | 1.237 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.703 | 1.598 | 1.484 | 915 | 1.237 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 197.250 | 195.062 | 193.961 | 199.243 | 194.715 |
| Equity | 144.895 | 146.970 | 149.880 | 151.004 | 152.278 |
| Long-term debt | 46.138 | 40.918 | 34.982 | 41.326 | 35.570 |
| Short-term debt | 6.217 | 7.043 | 8.967 | 6.813 | 6.810 |
| Total debt | 52.355 | 47.961 | 43.950 | 48.139 | 42.380 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Management | Management | 2026 |
| Former (6) | ||
AØ Deputy | Deputy | 2014 – 2017 |
PE Management | Management | 2009 – 2026 |
WJ Deputy | Deputy | 2014 – 2017 |
JF Deputy | Deputy | 2014 – 2017 |
KH Deputy | Deputy | 2014 – 2017 |
KS Deputy | Deputy | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Former (9) | ||
| Board of Directors | 2014 – 2022 | |
| Chairman | 2014 – 2026 | |
| Deputy Chairman | 2010 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2012 – 2014 | |
| Deputy Chairman | 2014 – 2017 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2026 | |
| Chairman | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Vilstrup Brøner | Management | 0 companies |
| Anders Øther | Deputy | 0 companies |
| Poul Erik Jensen | Management | 0 companies |
| Willy Juhl Bodilsen | Deputy | 0 companies |
| Jimmy Fruergaard | Deputy | 0 companies |
| Kai Holm Jensen | Deputy | 0 companies |
| Karin Spillemose Louring | Deputy | 0 companies |
| Bent Andersen | Board of Directors | 0 companies |
| Ejvind Johannes Andersen | Board of Directors | 0 companies |
| Kaj Clausen Svarrer | Chairman | 0 companies |
| Mette Udsen | Deputy Chairman | 0 companies |
| Claus Jørgen Skovbjerg | Deputy Chairman | 0 companies |
| Mogens Brinck | Board of Directors | 0 companies |
| Anette Simmelsgaard | Chairman | 0 companies |
| Oluf Holm | Deputy Chairman | 0 companies |
| Steen Glerup | Deputy Chairman | 0 companies |
| Kjeld Silkjær Nielsen | Board of Directors | 0 companies |
| Jhonny Pedersen | Board of Directors | 0 companies |
| Lars Harry Olsen | Chairman | 0 companies |
| Eric Paul Lauridsen | Chairman | 0 companies |
| Jens Øllgaard Brinch | Board of Directors | 0 companies |