| Revenue | DKK -6K | -6% |
| EBITDA | DKK -6K | +6% |
| Net profit | DKK -10K | -1% |
| Total assets | DKK 94 | — |
| Equity | DKK -97K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -1 | -1 | -2 | -7 | -5 | -5 | -376 | -5 | -6 | -11 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -1 | -1 | -2 | -7 | -5 | -5 | -376 | -5 | -6 | -11 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -1 | -1 | -2 | -7 | -5 | -5 | -376 | -5 | -6 | -11 | -6 | -6 |
| Net financials | -78 | 336 | 220 | 340 | -746 | 0 | 370 | -2 | -2 | -3 | -3 | -4 | -4 |
| Profit before tax | -83 | 335 | 219 | 338 | -753 | -5 | 365 | -378 | -8 | -8 | -14 | -10 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -83 | 335 | 219 | 338 | -753 | -5 | 365 | -378 | -8 | -8 | -14 | -10 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 185 | 406 | 746 | 0 | 0 | 370 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | — | 168 | 387 | 725 | -29 | -34 | 331 | -47 | -55 | -63 | -77 | -87 | -97 |
| Long-term debt | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 17 | 19 | 21 | 29 | 34 | 39 | 47 | 55 | 63 | 77 | 87 | 97 |
| Total debt | 15 | 17 | 19 | 21 | 29 | 34 | 39 | 47 | 55 | 63 | 77 | 87 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MW Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Moss Owen | Chief Executive Officer | 0 companies |
| Morten Wagner | Audit | 0 companies |