| Revenue | DKK -154K | -8% |
| EBITDA | DKK -154K | +8% |
| Net profit | DKK 244K | -17% |
| Total assets | DKK 6,8M | -9% |
| Equity | DKK 6,7M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 212 | 165 | -122 | -167 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | 98 | -122 | -167 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 |
| EBIT | 141 | 98 | -122 | -172 | -159 |
| Net financials | 564 | -481 | 327 | 548 | 477 |
| Profit before tax | 705 | -384 | 205 | 376 | 318 |
| Tax | 154 | -115 | 48 | 83 | 75 |
| Net profit | 550 | -269 | 157 | 293 | 244 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.991 | 11.482 | 7.456 | 7.512 | 6.801 |
| Equity | 9.754 | 9.485 | 7.143 | 7.436 | 6.680 |
| Long-term debt | 1.564 | 1.409 | 0 | 56 | 37 |
| Short-term debt | 346 | 342 | 313 | 20 | 84 |
| Total debt | 1.910 | 1.751 | 313 | 76 | 121 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
IR | Audit | 1999 – 2015 |
Rr | Audit | 1975 – 1993 |
P | Audit | 1996 – 1999 |
AC | Audit | 1975 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Chairman | 1975 | |
| Board of Directors | 2007 | |
| Board of Directors | 1996 | |
| Board of Directors | 2006 | |
| Former (3) | ||
| Board of Directors | 1975 – 1996 | |
| Board of Directors | 1975 – 1996 | |
| Board of Directors | 1975 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Individual | 20–24.99% | 20–24.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Refsgaard Jensen | Audit | 0 companies |
| Reg. revisor Karl Månson | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Anders Christian Mogensen | Audit | 0 companies |
| Henrik Skare Jørgensen | Board of Directors | 0 companies |
| Lilly Ellen Kirstine Jørgensen | Board of Directors | 0 companies |
| Erling Rasmussen | Board of Directors | 0 companies |
| Lin Skare Jørgensen | Board of Directors | 0 companies |
| Lisbeth Quist | Board of Directors | 0 companies |
| Anne-Grethe Skare | Chairman | 0 companies |
| Mikkel Skare Jørgensen | Board of Directors | 0 companies |
| Evan Herrig | Board of Directors | 0 companies |
| Mai Skare Jørgensen | Board of Directors | 0 companies |