| Revenue | DKK 1M | +2% |
| EBITDA | DKK 1M | +2% |
| Net profit | DKK -15K | -143% |
| Total assets | DKK 14,8M | +5% |
| Equity | DKK 2,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -72 | -52 | -80 | 202 | 900 | 894 | 878 | 1.055 | 749 | 1.005 | 1.028 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -72 | -52 | -80 | 202 | 900 | 894 | 878 | 1.055 | 749 | 1.005 | 1.028 |
| Depreciation & amort. | -33 | -33 | -0 | -0 | -0 | 188 | -242 | -244 | -269 | -276 | -277 | -281 | -281 |
| EBIT | -42 | -45 | -72 | -52 | -80 | 14 | 658 | 650 | 609 | 779 | 472 | 723 | 747 |
| Net financials | -32 | -36 | -38 | 0 | -68 | -306 | -253 | -244 | -255 | -241 | -245 | -679 | -766 |
| Profit before tax | -75 | -81 | -110 | -52 | -148 | -292 | 404 | 406 | 355 | 539 | 227 | 45 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -102 | 89 | 89 | 78 | 119 | 50 | 10 | -4 |
| Net profit | -75 | -81 | -110 | -52 | -148 | -190 | 315 | 317 | 277 | 420 | 177 | 35 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.160 | 2.084 | 2.154 | 1.761 | 9.356 | 13.187 | 13.319 | 13.574 | 13.823 | 13.584 | 13.260 | 14.081 | 14.807 |
| Equity | 2.143 | 2.062 | 2.082 | 1.731 | 1.583 | 1.393 | 1.709 | 2.026 | 2.303 | 2.723 | 2.900 | 2.935 | 2.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.940 | 6.837 | 6.749 | 6.661 | 0 | 0 | 0 |
| Short-term debt | 18 | 22 | 72 | 30 | 7.773 | 11.730 | 3.551 | 4.532 | 4.534 | 3.905 | 10.015 | 10.735 | 11.481 |
| Total debt | 18 | 22 | 72 | 30 | 7.773 | 11.730 | 11.491 | 11.370 | 11.283 | 10.566 | 10.015 | 10.735 | 11.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 1971 | — | — |
KF Audit | Audit | 1971 | — | — |
CV Management | Management | 2015 | — | — |
PC Audit | Audit | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet CE & MM ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 | |
CE & MM ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud-Werner Gaarde | Management | 0 companies |
| Kjeld Frost Nielsen | Audit | 0 companies |
| Claus Vejby Geleff | Management | 0 companies |
| Peter Carsten Høg | Audit | 0 companies |
| Helle Gaarde | Board of Directors | 0 companies |
| Gerda Ingrid Maria Gaarde | Board of Directors | 0 companies |
| Lars Stenholt | Board of Directors | 0 companies |
| Eva Gjøe Geleff | Chairman | 0 companies |