| Revenue | DKK -90K | +7% |
| EBITDA | DKK -90K | -7% |
| Net profit | DKK 3M | -64% |
| Total assets | DKK 32,8M | -1% |
| Equity | DKK 25,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -17 | -16 | 1.130 | -19 | -17 | -23 | -137 | -31 | -22 | -30 | -84 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -17 | -16 | -20 | -19 | -17 | -23 | -137 | -31 | -22 | -30 | -84 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -17 | -16 | -20 | -19 | -17 | -23 | -137 | -31 | -22 | -30 | -84 | -90 |
| Net financials | -85 | -0 | -1 | 1.150 | 3.517 | 1.014 | 724 | -333 | 4.229 | 2.147 | 5.212 | 8.469 | 3.068 |
| Profit before tax | -90 | -18 | -17 | 1.130 | 3.498 | 997 | 700 | -470 | 4.198 | 2.125 | 5.182 | 8.385 | 2.979 |
| Tax | -0 | -0 | -0 | -0 | -0 | 10 | 34 | -0 | -40 | -5 | -5 | -72 | -46 |
| Net profit | -90 | -18 | -17 | 1.130 | 3.498 | 987 | 667 | -470 | 4.238 | 2.129 | 5.187 | 8.457 | 3.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 1.150 | 5.168 | 5.476 | 6.639 | 6.491 | 11.902 | 16.232 | 22.330 | 33.142 | 32.824 |
| Equity | -22 | -40 | -57 | 1.073 | 4.571 | 5.455 | 5.592 | 3.352 | 7.590 | 9.720 | 14.294 | 22.592 | 25.495 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 40 | 57 | 76 | 597 | 21 | 52 | 1.638 | 2.674 | 6.513 | 8.037 | 10.550 | 7.329 |
| Total debt | 22 | 40 | 57 | 76 | 597 | 21 | 52 | 1.638 | 2.674 | 6.513 | 8.037 | 10.550 | 7.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2020 | — | — |
HB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dankemi Holding I ApS | Company | 100.0% | 100.0% | 2025 |
Dankemi Newco Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ravn | Management | 0 companies |
| Henny Berrit Ravn | Management | 0 companies |