| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -7% |
| Net profit | DKK -814K | -361% |
| Total assets | DKK 7,9M | -10% |
| Equity | DKK 7,8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | -10 | -10 | -11 | -12 | -11 | -11 | -12 | -13 | -20 | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -9 | -10 | -10 | -11 | -12 | -11 | -11 | -12 | -13 | -20 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -9 | -10 | -10 | -11 | -12 | -11 | -11 | -12 | -13 | -20 | -12 | -13 |
| Net financials | -842 | -57 | 206 | 215 | -1.551 | -597 | 936 | 365 | -82 | 1.128 | 2.138 | 324 | -803 |
| Profit before tax | -855 | -66 | 196 | 206 | -1.561 | -609 | 925 | 354 | -94 | 1.115 | 2.118 | 312 | -816 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -2 |
| Net profit | -855 | -66 | 196 | 206 | -1.561 | -609 | 925 | 354 | -94 | 1.115 | 2.118 | 312 | -814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.286 | 6.256 | 6.435 | 6.653 | 5.058 | 4.593 | 5.594 | 5.976 | 5.913 | 7.106 | 8.671 | 8.845 | 7.947 |
| Equity | 6.243 | 6.177 | 6.320 | 6.489 | 4.836 | 4.227 | 5.152 | 5.506 | 5.412 | 6.527 | 8.615 | 8.727 | 7.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 79 | 114 | 164 | 221 | 366 | 442 | 470 | 501 | 579 | 56 | 118 | 156 |
| Total debt | 43 | 79 | 114 | 164 | 221 | 366 | 442 | 470 | 501 | 579 | 56 | 118 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|