| Revenue | DKK 2,1M | +77% |
| EBITDA | DKK 946K | +609% |
| Net profit | DKK 697K | +261% |
| Total assets | DKK 597K | -7% |
| Equity | DKK -40K | +95% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.791 | 2.760 | 1.443 | 1.688 | 1.344 | 1.188 | 2.102 |
| Staff expenses | -2.519 | -2.464 | -1.692 | -1.415 | -1.255 | -1.054 | -1.155 |
| EBITDA | 272 | 297 | -248 | 273 | 89 | 133 | 946 |
| Depreciation & amort. | 114 | -119 | -225 | -238 | -76 | -0 | -33 |
| EBIT | 158 | 177 | -474 | 35 | 13 | 133 | 913 |
| Net financials | -105 | -225 | -120 | -135 | -91 | -724 | -18 |
| Profit before tax | 53 | -48 | -594 | -100 | -79 | -590 | 895 |
| Tax | 24 | 38 | -21 | -9 | 28 | -156 | 198 |
| Net profit | 28 | -86 | -573 | -91 | -107 | -434 | 697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.566 | 2.538 | 2.063 | 1.588 | 1.344 | 645 | 597 |
| Equity | 554 | 468 | -105 | -196 | -303 | -737 | -40 |
| Long-term debt | 34 | 0 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.978 | 2.049 | 2.158 | 1.784 | 1.647 | 1.382 | 595 |
| Total debt | 2.012 | 2.049 | 2.168 | 1.784 | 1.647 | 1.382 | 595 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEGA II HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peder Opstrup | Chairman | 0 companies |
| Dennis Nygård Basse | Board of Directors | 0 companies |
| Susanne Nygård | Board of Directors | 0 companies |