| Revenue | DKK -49K | +2% |
| EBITDA | DKK -49K | -2% |
| Net profit | DKK 4,2M | +12% |
| Total assets | DKK 63,7M | +4% |
| Equity | DKK 62,1M | +4% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 6 | -7 | -8 | -12 | -12 | -12 | -15 | -69 | -50 | -51 | -41 | -48 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | 6 | -7 | -8 | -12 | -12 | -12 | -15 | -69 | -50 | -51 | -41 | -48 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | 6 | -7 | -8 | -12 | -12 | -12 | -15 | -69 | -50 | -51 | -41 | -48 | -49 |
| Net financials | 0 | 0 | -775 | 863 | 1.410 | 1.861 | 3.844 | 4.886 | 6.781 | 5.513 | 10.836 | 35.002 | 8.139 | 4.009 | 4.491 |
| Profit before tax | — | — | -770 | 856 | 1.402 | 1.849 | 3.831 | 4.873 | 6.766 | 5.445 | 10.786 | 34.951 | 8.098 | 3.961 | 4.443 |
| Tax | -0 | -0 | 1 | 3 | -2 | -3 | -2 | 1 | -0 | 10 | 0 | 45 | 173 | 209 | 243 |
| Net profit | — | — | -771 | 853 | 1.403 | 1.851 | 3.834 | 4.872 | 6.767 | 5.434 | 10.786 | 34.906 | 7.925 | 3.752 | 4.200 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 1.554 | 2.084 | 2.745 | 4.133 | 7.751 | 12.122 | 18.091 | 24.792 | 32.508 | 62.472 | 67.265 | 61.002 | 63.676 |
| Equity | — | — | 1.306 | 1.659 | 2.562 | 3.939 | 7.298 | 11.570 | 17.536 | 22.370 | 32.456 | 62.362 | 66.587 | 59.877 | 62.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | -248 | 425 | 182 | 194 | 453 | 552 | 554 | 2.421 | 52 | 110 | 678 | 1.126 | 1.600 |
| Total debt | 0 | 0 | -248 | 425 | 182 | 194 | 453 | 552 | 554 | 2.421 | 52 | 110 | 678 | 1.126 | 1.600 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|