| Revenue | DKK -10K | -101% |
| EBITDA | DKK -12K | +87% |
| Net profit | DKK -14K | +83% |
| Total assets | DKK 850K | -38% |
| Equity | DKK 741K | -30% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.567 | 6.087 | 4.279 | 939 | -10 |
| Staff expenses | -4.808 | -3.953 | -3.535 | -1.034 | -2 |
| EBITDA | 1.759 | 2.134 | 744 | -95 | -12 |
| Depreciation & amort. | -178 | -0 | -0 | -0 | -0 |
| EBIT | 1.581 | 2.134 | 744 | -95 | -12 |
| Net financials | 2 | 1 | -9 | -10 | -5 |
| Profit before tax | 1.583 | 2.135 | 735 | -105 | -18 |
| Tax | 351 | 471 | 162 | -22 | -4 |
| Net profit | 1.232 | 1.664 | 573 | -83 | -14 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.381 | 3.739 | 2.818 | 1.371 | 850 |
| Equity | 2.325 | 2.165 | 1.138 | 1.055 | 741 |
| Long-term debt | 0 | 476 | 161 | 0 | 25 |
| Short-term debt | 2.055 | 1.098 | 1.519 | 317 | 84 |
| Total debt | 2.055 | 1.575 | 1.680 | 317 | 109 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CT Management | Management | 2009 – 2010 |
SE Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
KG Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Thybo Thoft | Management | 0 companies |
| Steen Escherich Larsen | Chief Executive Officer | 0 companies |
| Kim Gordon | Chief Executive Officer | 0 companies |
| Jacob Johnsen | Board of Directors | 0 companies |
| Kim Knudsen | Board of Directors | 0 companies |
| Lasse Kjerulff | Board of Directors | 0 companies |
| Jens Gunder Klokhøj | Board of Directors | 0 companies |
| Claus Gotthardt Fermann | Board of Directors | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |