| Revenue | DKK 516K | -5% |
| EBITDA | DKK 516K | -5% |
| Net profit | DKK 338K | +7% |
| Total assets | DKK 5,4M | +0% |
| Equity | DKK 3,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 396 | 390 | 442 | 406 | 453 | 466 | 509 | 498 | 521 | 590 | 668 | 541 | 516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 373 | 396 | 390 | 442 | 406 | 453 | 466 | 509 | 498 | 521 | 590 | 668 | 541 | 516 |
| Depreciation & amort. | -0 | -19 | -19 | -19 | -59 | -112 | -112 | -112 | -112 | -72 | -33 | -33 | -33 | -24 |
| EBIT | 373 | 377 | 371 | 423 | 347 | 340 | 354 | 397 | 386 | 449 | 556 | 635 | 508 | 491 |
| Net financials | -158 | -147 | -304 | -126 | -113 | -194 | -80 | -98 | -34 | -92 | -106 | -63 | -100 | -57 |
| Profit before tax | 214 | 229 | 68 | 296 | 234 | 147 | 274 | 298 | 352 | 356 | 451 | 571 | 408 | 434 |
| Tax | 54 | 58 | 14 | 66 | 40 | 64 | 60 | 66 | 77 | 88 | 102 | 126 | 92 | 96 |
| Net profit | 161 | 172 | 54 | 230 | 194 | 83 | 213 | 232 | 275 | 269 | 349 | 445 | 316 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.171 | 4.301 | 4.133 | 4.501 | 4.915 | 4.519 | 4.369 | 4.376 | 4.189 | 5.632 | 5.860 | 5.693 | 5.445 | 5.426 |
| Equity | 419 | 496 | 550 | 680 | 874 | 957 | 1.065 | 1.297 | 1.571 | 1.840 | 2.189 | 2.520 | 2.777 | 3.054 |
| Long-term debt | 2.999 | 2.776 | 2.620 | 2.397 | 2.315 | 1.989 | 1.695 | 1.365 | 1.197 | 1.065 | 1.725 | 1.547 | 1.366 | 1.181 |
| Short-term debt | 650 | 896 | 842 | 1.243 | 1.533 | 1.345 | 1.363 | 1.449 | 1.136 | 2.416 | 1.587 | 1.227 | 868 | 720 |
| Total debt | 3.649 | 3.673 | 3.461 | 3.640 | 3.848 | 3.334 | 3.058 | 2.814 | 2.333 | 3.481 | 3.312 | 2.774 | 2.234 | 1.901 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|