| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | -104% |
| Net profit | DKK -99K | -300% |
| Total assets | DKK 1,2M | -22% |
| Equity | DKK 1,2M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -5 | — | — | — | — | — | — | — | — | — | — | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -48 | -51 | -17 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -0 | 0 | -62 | -143 | -137 | -78 | -9 | -1 | 46 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -42 | -42 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -0 | 0 | -73 | -185 | -179 | -78 | -9 | -1 | 46 | -2 |
| Net financials | 379 | 3 | 176 | 250 | 600 | 2.004 | -642 | 191 | 369 | 1.171 | 452 | -25 | 18 | -124 |
| Profit before tax | 375 | -3 | 170 | 245 | 600 | 2.004 | -715 | 6 | 190 | 1.093 | 443 | -27 | 64 | -125 |
| Tax | -3 | -1 | -1 | 0 | 0 | -29 | -35 | -39 | -77 | -26 | 32 | 15 | 14 | -26 |
| Net profit | 378 | -1 | 172 | 245 | 599 | 2.033 | -680 | 45 | 267 | 1.119 | 411 | -42 | 50 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 251 | 385 | 403 | 1.047 | 3.133 | 1.156 | 671 | 839 | 1.828 | 1.899 | 1.639 | 1.509 | 1.183 |
| Equity | 229 | 131 | 206 | 351 | 849 | 2.529 | 829 | 666 | 822 | 1.828 | 1.899 | 1.639 | 1.417 | 1.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 120 | 178 | 52 | 197 | 604 | 326 | 5 | 17 | 1 | 1 | 0 | 92 | 0 |
| Total debt | 13 | 120 | 178 | 52 | 197 | 604 | 326 | 5 | 17 | 1 | 1 | 0 | 92 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|