| Revenue | DKK 501K | +301% |
| EBITDA | DKK 258K | +106% |
| Net profit | DKK 172K | +673% |
| Total assets | DKK 1,6M | +17% |
| Equity | DKK 987K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 101 | 227 | 178 | 173 | 172 | 146 | 226 | 167 | 185 | 313 | 276 | 125 | 501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -243 |
| EBITDA | 72 | -180 | 227 | 178 | 173 | 172 | 146 | 226 | 167 | 185 | 313 | 276 | 125 | 258 |
| Depreciation & amort. | -26 | -23 | -28 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -24 | -24 | -24 |
| EBIT | 46 | -204 | 199 | 149 | 144 | 143 | 117 | 198 | 138 | 156 | 284 | 252 | 101 | 233 |
| Net financials | -32 | -92 | -137 | -58 | -63 | -66 | -59 | -70 | -35 | -21 | -23 | -38 | -20 | -12 |
| Profit before tax | 15 | -295 | 62 | 91 | 81 | 77 | 58 | 127 | 103 | 135 | 261 | 214 | 81 | 221 |
| Tax | 4 | -75 | 13 | 84 | -25 | -0 | -5 | 28 | 23 | 30 | 57 | 48 | 59 | 49 |
| Net profit | 11 | -220 | 49 | 7 | 106 | 77 | 64 | 99 | 80 | 106 | 204 | 166 | 22 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.469 | 3.010 | 2.378 | 1.719 | 1.721 | 1.739 | 1.709 | 1.721 | 1.681 | 1.760 | 1.730 | 1.670 | 1.400 | 1.642 |
| Equity | 125 | -95 | -46 | -39 | 66 | 143 | 207 | 306 | 386 | 422 | 626 | 792 | 815 | 987 |
| Long-term debt | 201 | 675 | 640 | 605 | 569 | 533 | 497 | 462 | 424 | 417 | 400 | 352 | 272 | 239 |
| Short-term debt | 1.141 | 2.430 | 1.785 | 1.129 | 1.086 | 1.063 | 1.005 | 939 | 851 | 896 | 675 | 489 | 232 | 328 |
| Total debt | 1.342 | 3.105 | 2.425 | 1.734 | 1.655 | 1.596 | 1.502 | 1.400 | 1.275 | 1.313 | 1.074 | 841 | 504 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2025 | — | — |
EJ Audit | Audit | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEIERSKOV HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Feierskov | Management | 0 companies |
| Erling Jensen Lund | Audit | 0 companies |