| Revenue | DKK 3,7M | +9% |
| EBITDA | DKK 1,2M | +13% |
| Net profit | DKK 680K | +10% |
| Total assets | DKK 2,1M | +4% |
| Equity | DKK 620K | +26% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.083 | 3.860 | 3.705 | 3.339 | 3.651 |
| Staff expenses | -1.962 | -2.716 | -2.719 | -2.275 | -2.450 |
| EBITDA | 1.120 | 1.145 | 987 | 1.064 | 1.200 |
| Depreciation & amort. | -45 | -300 | -292 | -285 | -338 |
| EBIT | 1.075 | 845 | 694 | 779 | 863 |
| Net financials | -12 | -30 | -33 | 9 | 7 |
| Profit before tax | 1.064 | 815 | 661 | 787 | 870 |
| Tax | 234 | 176 | 143 | 171 | 190 |
| Net profit | 830 | 639 | 518 | 616 | 680 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.680 | 2.666 | 2.728 | 2.028 | 2.109 |
| Equity | 777 | 257 | 692 | 494 | 620 |
| Long-term debt | 107 | 745 | 444 | 133 | 0 |
| Short-term debt | 1.796 | 1.642 | 1.561 | 1.370 | 1.446 |
| Total debt | 1.902 | 2.387 | 2.005 | 1.503 | 1.446 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2019 |
| Former (4) | ||
TK Management | Management | 2010 – 2019 |
MN Management | Management | 2022 – 2023 |
MN Management | Management | 2009 – 2010 |
LH Management | Management | 2010 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2023 | |
| Company | 33.33–49.99% | 0% | 2023 | |
| Company | 20–24.99% | 0% | 2022 | |
| Company | 33.33–49.99% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Kragh Mortensen | Management | 0 companies |
| Mads Nørbo Mikkelsen | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Mads Bejer Palshede | Management | 0 companies |
| Lise Hedegaard Stevn | Management | 0 companies |