| Revenue | DKK -7K | -8% |
| EBITDA | DKK -7K | +8% |
| Net profit | DKK -214K | -112% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 143K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -7 |
| Net financials | 183 | 219 | 313 | 251 | 228 | 329 | 312 | 356 | 31 | 279 | -1.798 | -77 | -246 |
| Profit before tax | 177 | 213 | 307 | 245 | 221 | 322 | 306 | 350 | 25 | 273 | -1.804 | -85 | -254 |
| Tax | -0 | 39 | 67 | 54 | 49 | 64 | 69 | 77 | 6 | 59 | -195 | 16 | -40 |
| Net profit | 177 | 174 | 240 | 191 | 172 | 259 | 237 | 273 | 19 | 214 | -1.610 | -101 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 729 | 924 | 1.176 | 1.907 | 2.508 | 2.854 | 3.246 | 3.320 | 3.649 | 1.885 | 1.855 | 1.863 |
| Equity | 510 | 613 | 703 | 894 | 1.066 | 1.325 | 1.562 | 1.835 | 1.854 | 2.067 | 458 | 357 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 6 | 44 | 52 | 569 | 877 | 944 | 1.021 | 1.067 | 1.113 | 1.157 | 1.210 | 1.465 |
| Total debt | 43 | 6 | 44 | 52 | 569 | 877 | 944 | 1.021 | 1.067 | 1.113 | 1.157 | 1.210 | 1.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUNIK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Einer-Jensen Brammer | Management | 0 companies |