| Revenue | DKK -8K | -13% |
| EBITDA | DKK -8K | +13% |
| Net profit | DKK 1,7M | +298% |
| Total assets | DKK 4M | +95% |
| Equity | DKK 3,5M | +91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -10 | -11 | -10 | -10 | -7 | -7 | -6 | -7 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -10 | -11 | -10 | -10 | -7 | -7 | -6 | -7 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -10 | -11 | -10 | -10 | -7 | -7 | -6 | -7 | -9 | -8 |
| Net financials | 95 | -169 | 110 | 100 | 462 | -305 | -514 | 73 | 44 | 116 | 986 | 442 | 1.733 |
| Profit before tax | 87 | -179 | 100 | 90 | 450 | -315 | -523 | 66 | 37 | 110 | 979 | 434 | 1.725 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -1 | -4 |
| Net profit | 87 | -179 | 100 | 90 | 450 | -315 | -523 | 67 | 37 | 110 | 979 | 435 | 1.729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.400 | 1.140 | 1.150 | 1.220 | 1.544 | 1.017 | 475 | 703 | 645 | 571 | 1.767 | 2.029 | 3.957 |
| Equity | 920 | 741 | 834 | 932 | 1.382 | 1.012 | 468 | 535 | 502 | 537 | 1.455 | 1.817 | 3.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 399 | 316 | 288 | 162 | 5 | 6 | 168 | 143 | 34 | 312 | 213 | 487 |
| Total debt | 480 | 399 | 316 | 288 | 162 | 5 | 6 | 168 | 143 | 34 | 312 | 213 | 487 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|