| Revenue | DKK -165K | -21% |
| EBITDA | DKK -175K | +20% |
| Net profit | DKK 3,9M | -37% |
| Total assets | DKK 71M | +5% |
| Equity | DKK 70,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 42 | -4 | -2 | 1.998 | -8 | -28 | -37 | 866 | -205 | -182 | -209 | -165 |
| Staff expenses | -0 | -0 | -0 | -0 | -500 | -1 | -0 | -20 | -50 | -10 | -10 | -10 | -10 |
| EBITDA | -16 | 23 | -29 | -2 | 1.498 | -9 | -28 | -57 | 816 | -215 | -192 | -219 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 23 | -29 | -2 | 1.498 | -9 | -28 | -57 | 816 | -215 | -192 | -219 | -175 |
| Net financials | 1.405 | -3.418 | 2.671 | 57.130 | 86 | -1.586 | -1.062 | -17.141 | 6.374 | 13.447 | -9.226 | 7.866 | 5.072 |
| Profit before tax | 1.390 | -3.396 | 2.641 | 57.100 | 1.554 | -1.626 | -1.122 | -17.214 | 7.190 | 13.232 | -9.419 | 7.646 | 4.897 |
| Tax | 2 | 15 | 5 | 6 | 336 | 17 | -15 | 317 | 1.671 | 2.842 | -1.578 | 1.523 | 1.010 |
| Net profit | 1.388 | -3.411 | 2.636 | 57.094 | 1.218 | -1.643 | -1.107 | -17.530 | 5.519 | 10.390 | -7.840 | 6.124 | 3.886 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.275 | 13.864 | 16.492 | 73.561 | 76.091 | 73.395 | 72.187 | 54.329 | 61.371 | 72.585 | 61.831 | 67.850 | 70.956 |
| Equity | 17.169 | 13.710 | 16.297 | 73.342 | 74.509 | 72.815 | 71.655 | 54.071 | 59.479 | 69.756 | 61.801 | 67.807 | 70.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 155 | 196 | 220 | 1.582 | 580 | 532 | 259 | 1.892 | 2.829 | 30 | 43 | 113 |
| Total debt | 107 | 155 | 196 | 220 | 1.582 | 580 | 532 | 259 | 1.892 | 2.829 | 30 | 43 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|