| Revenue | DKK -29K | -227% |
| EBITDA | DKK -29K | -227% |
| Net profit | DKK -126K | +64% |
| Total assets | DKK 1,3M | -17% |
| Equity | DKK -624K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | 12 | 28 | 23 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 12 | 28 | 23 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -380 | -380 | -380 | -95 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -368 | -352 | -357 | -124 |
| Net financials | 0 | 0 | -0 | -0 | -1 | -1 | -2 | -2 | -2 |
| Profit before tax | 0 | 0 | -0 | -0 | -1 | -369 | -353 | -359 | -126 |
| Tax | -0 | -0 | -0 | -0 | -0 | -81 | -78 | -12 | -0 |
| Net profit | 0 | 0 | -0 | -0 | -0 | -288 | -276 | -347 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 63 | 63 | 63 | 2.022 | 2.334 | 2.039 | 1.578 | 1.314 |
| Equity | 63 | 63 | 63 | 63 | 63 | 125 | -151 | -498 | -624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 36 |
| Short-term debt | 0 | 0 | 0 | 0 | 1.900 | 2.173 | 2.178 | 2.035 | 1.903 |
| Total debt | 0 | 0 | 0 | 0 | 1.900 | 2.173 | 2.178 | 2.076 | 1.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DNP DENMARK A/S | Company | 100.0% | 100.0% | 2020 |
CAMS HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Bom Andersen | Management | 0 companies |
| Niels Hermansen | Board of Directors | 0 companies |
| Peter Brabrand Rasmussen | Board of Directors | 0 companies |
| Helle Rosenstand Heuch | Board of Directors | 0 companies |
| Sussi Murphy | Board of Directors | 0 companies |
| Katrine Lilli Nørgaard Kristensen | Board of Directors | 0 companies |
| Jan William Dam Sode | Chairman | 0 companies |
| Eva Nørgaard Mortensen | Board of Directors | 0 companies |
| Hajime Miyashita | Chairman | 0 companies |
| Hajime Miyashita | Chairman | 0 companies |
| Leo Christiansen | Chairman | 0 companies |