| Revenue | DKK -9K | +50% |
| EBITDA | DKK -9K | -50% |
| Net profit | DKK -364K | +44% |
| Total assets | DKK 1,7M | +131% |
| Equity | DKK 1,1M | +187% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 0 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -9 | -6 | -9 |
| Net financials | -199 | -645 | -355 |
| Profit before tax | -208 | -651 | -364 |
| Tax | -0 | -0 | -0 |
| Net profit | -208 | -651 | -364 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 0 | 743 | 1.715 |
| Equity | -627 | -1.278 | 1.108 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 7 | 756 | 607 |
| Total debt | 7 | 756 | 607 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MA Management | Management | 2009 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2013 – 2015 | |
| Chairman | 2009 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael André Piloz | Management | 0 companies |
| Kenneth Bak Pedersen | Board of Directors | 0 companies |
| Claus Harald Hommelhoff | Chairman | 0 companies |
| Ulrik Byg Stengaard | Board of Directors | 0 companies |
| Steffen Wich | Board of Directors | 0 companies |
| Jørgen Peter Danielsen | Board of Directors | 0 companies |
| René Lykke Wethelund | Board of Directors | 0 companies |
| Poul Jespersen | Board of Directors | 0 companies |