| Revenue | DKK -26K | +25% |
| EBITDA | DKK -26K | -25% |
| Net profit | DKK 30K | -99% |
| Total assets | DKK 7,4M | -2% |
| Equity | DKK 7,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | -7 | -15 | -7 | -9 | -10 | -10 | -10 | -10 | -38 | -33 | -21 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | -7 | -15 | -7 | -9 | -10 | -10 | -10 | -10 | -38 | -33 | -21 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -42 | -55 | -60 | -60 |
| EBIT | 24 | -7 | -15 | -7 | -9 | -10 | -10 | -10 | -24 | -80 | -88 | -81 | -86 |
| Net financials | 16 | -0 | 132 | 315 | 8 | -0 | 293 | 197 | 590 | 1.587 | 2.702 | 2.792 | 125 |
| Profit before tax | 40 | -8 | 117 | 308 | -0 | -10 | 283 | 187 | 565 | 1.508 | 2.613 | 2.711 | 38 |
| Tax | 10 | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 51 | 8 |
| Net profit | 30 | -6 | 116 | 308 | -0 | -10 | 283 | 187 | 565 | 1.508 | 2.612 | 2.660 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 197 | 313 | 618 | 618 | 479 | 630 | 682 | 1.117 | 2.480 | 4.952 | 7.498 | 7.353 |
| Equity | 192 | 186 | 302 | 609 | 609 | 470 | 620 | 672 | 1.099 | 2.465 | 4.934 | 7.447 | 7.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 11 | 11 | 9 | 9 | 9 | 10 | 10 | 18 | 15 | 18 | 40 | 26 |
| Total debt | 27 | 11 | 11 | 9 | 9 | 9 | 10 | 10 | 18 | 15 | 18 | 40 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|